SALZER ELECTRONICS LTD. (SALZERELEC)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 302.73 288.67 280.72 270.35 326.57 356.90 344.23 333.82 375.73 441.12 418.92 424.20
YOY Revenue Growth % 26.73% 21.34% 14.29% 10.08% 7.87% 23.64% 22.62% 23.48% 15.05% 23.6% 21.7% 27.08%
Other Income 0.33 0.74 0.29 0.67 0.25 1.27 15.63 1.93 2.48 0.76 0.34 0.22
Total Income 303.06 289.41 281.01 271.02 326.82 358.18 359.86 335.75 378.22 441.88 419.25 424.43
Total Expenses + 277.78 264.34 251.92 247.74 292.80 333.26 318.55 310.75 363.23 417.62 400.74 406.04
Cost of Materials Consumed 240.09 227.24 212.16 206.69 242.38 287.76 262.39 256.44 273.65 343.33 332.80 318.23
Employee Benefit Expense 10.78 10.41 11.22 11.74 13.27 12.74 14.35 14.20 16.35 16.20 17.86 17.67
Other Expenses 26.91 26.70 28.54 29.31 37.15 32.76 41.81 40.11 46.94 44.65 48.63 45.20
Operating Profit 24.95 24.33 28.80 22.61 33.77 23.65 25.68 23.07 12.50 23.50 18.18 18.17
OPM % 8.2% 8.4% 10.3% 8.4% 10.3% 6.6% 7.5% 6.9% 3.3% 5.3% 4.3% 4.3%
Profit Before Tax + 12.98 14.16 13.60 18.11 18.86 19.38 35.11 19.90 14.99 24.26 18.52 18.39
Tax Expense 3.13 3.99 3.50 4.63 5.54 4.63 7.83 5.33 4.04 7.04 5.13 5.69
Tax % 24.1% 28.2% 25.8% 25.6% 29.4% 23.9% 22.3% 26.8% 27% 29% 27.7% 31%
Profit After Tax 9.85 10.17 10.10 13.48 13.32 14.75 27.28 14.57 10.95 17.22 13.39 12.70
EPS (Basic) 6.01 6.10 5.99 7.98 7.42 7.57 15.43 8.22 6.19 9.74 7.35 7.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,418.33 1,166.31 1,037.09 803.54 625.74 584.35
YOY Revenue Growth % 21.61% 12.46% 29.06% 28.42% 7.08% -
Other Income 5.34 1.95 1.70 2.48 2.20 1.29
Total Income 1,423.67 1,168.26 1,038.79 806.02 627.93 585.64
Total Expenses + 1,348.99 1,056.81 960.97 752.64 575.03 521.88
Cost of Materials Consumed 1,082.96 888.47 826.95 645.51 493.44 432.00
Employee Benefit Expense 58.97 46.64 39.37 33.60 28.12 29.85
Other Expenses 163.52 121.70 94.66 73.54 53.48 60.03
Operating Profit 69.34 109.51 76.11 50.90 50.70 62.47
OPM % 4.9% 9.4% 7.3% 6.3% 8.1% 10.7%
Profit Before Exceptional 74.68 64.73 54.88 32.51 27.86 32.09
Exceptional Items 0.00 0.00 0.02 0.00 0.15 -0.19
Profit Before Tax + 74.68 64.73 54.90 32.51 28.01 31.90
Tax Expense 22.22 17.66 15.28 8.30 6.63 4.48
Tax % 29.7% 27.3% 27.8% 25.5% 23.7% 14.1%
Profit After Tax 52.46 47.07 39.62 24.20 21.38 27.41
EPS (Basic) 35.30 27.38 24.21 14.14 12.93 16.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 335.27 289.65 267.46 0.00 0.00 0.00
Property, Plant & Equipment 297.24 258.27 234.52 0.00 0.00 0.00
Capital Work in Progress 2.62 2.40 0.63 0.00 0.00 0.00
Non-Current Investments 11.28 0.12 0.91 0.00 0.00 0.00
Goodwill 7.33 7.73 8.85 0.00 0.00 0.00
Other Intangible Assets 4.03 3.04 1.72 0.00 0.00 0.00
Current Assets + 844.49 703.54 627.81 0.00 0.00 0.00
Inventories 367.73 293.49 273.80 0.00 0.00 0.00
Trade Receivables 405.48 333.51 287.27 0.00 0.00 0.00
Cash and Cash Equivalents 3.52 3.25 7.28 0.00 0.00 0.00
Current Investments 8.82 6.96 4.23 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 17.68 17.38 16.18 0.00 0.00 0.00
Other Equity 526.87 456.08 391.53 0.00 0.00 0.00
Non-Current Liabilities 52.83 42.49 34.79 0.00 0.00 0.00
Current Liabilities 573.99 470.30 447.22 0.00 0.00 0.00
Total Liabilities 626.82 512.79 482.02 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -22.25 23.77 25.12 -12.24 0.00 0.00
Cash from Investing Activities -84.01 -45.24 -37.30 -16.08 0.00 0.00
Cash from Financing Activities 91.24 16.15 17.82 26.13 0.00 0.00
Net Increase/Decrease in Cash -15.02 -5.32 5.64 -2.19 0.00 0.00