SAMBHAAV MEDIA LTD (SAMBHAAV)

NSE: ₹6.70
BSE: ₹6.88
Stock Performance
Corporate Announcements
2026-06-05 18:28:45
Announcement under Regulation 30 (LODR)-Change in Management

Revised Submission for Resignation of Mr. Sanajay Gaur as Chief Marketing Officer

2026-05-30 16:02:58
Compliances-Reg.24(A)-Annual Secretarial Compliance

Annual Secretarial Compliance Report

2026-05-28 11:43:40
2026-05-21 11:56:58
Announcement under Regulation 30 (LODR)-Change in Management

Appointment of Internal Auditor and Senior Management Personnel

2026-05-20 13:34:03
2026-05-20 13:21:27
Board Meeting Intimation for Approval Of Audited Standalone And Consolidated Financial Results For The Financial Year Ended On March 31, 2026

audited standalone and consolidated financial results and financial statements for the financial year ended on March 31, 2026

2026-05-11 13:14:23

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 6.64 9.81 10.47 13.04 9.14 10.68 11.17 10.88 9.23 10.08 11.29 12.51
YOY Revenue Growth % -32.26% -4.52% 2.78% 13.22% 37.56% 8.91% 6.69% -16.53% 0.98% -5.6% 1.01% 14.93%
Other Income 0.54 0.52 1.16 0.59 0.40 0.68 0.24 0.24 0.29 0.26 0.24 0.28
Total Income 7.19 10.32 11.63 13.63 9.54 11.36 11.41 11.12 9.52 10.34 11.53 12.79
Total Expenses + 9.61 10.30 10.17 11.64 9.70 11.26 10.73 11.18 9.85 10.00 11.21 12.15
Cost of Materials Consumed 0.35 0.21 3.68 0.18 0.17 0.36 0.20 0.17 0.19 0.25 0.24 0.21
Employee Benefit Expense 1.08 0.98 1.01 1.00 0.97 1.00 1.14 1.18 1.16 1.14 1.25 1.30
Other Expenses 6.25 7.14 3.64 8.71 6.78 8.29 7.76 8.26 6.88 6.96 8.14 9.94
Operating Profit -2.97 -0.50 0.30 1.39 -0.56 -0.58 0.44 -0.30 -0.63 0.08 0.07 0.36
OPM % -44.7% -5.1% 2.8% 10.7% -6.1% -5.4% 3.9% -2.7% -6.8% 0.8% 0.6% 2.9%
Profit Before Tax + -2.42 0.02 1.46 2.33 -0.16 0.10 0.67 -0.06 -0.33 0.34 0.31 0.64
Tax Expense -0.60 0.22 1.06 0.13 -0.01 0.23 0.35 0.05 -0.05 0.76 0.10 0.08
Tax % - 1250.8% 72.5% 5.4% - 230% 51.6% - - 222.7% 31% 12.8%
Profit After Tax -1.82 -0.21 0.40 2.20 -0.15 -0.13 0.33 -0.11 -0.28 -0.42 0.22 0.56
EPS (Basic) -0.09 -0.01 0.02 0.10 -0.01 -0.01 0.02 -0.01 -0.01 -0.02 0.02 0.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 43.10 41.87 39.96 40.33 45.01 42.08 48.33
YOY Revenue Growth % 2.94% 4.79% -0.93% -10.4% 6.98% -12.93% -
Other Income 1.08 1.56 2.81 2.49 2.93 2.67 4.77
Total Income 44.18 43.43 42.77 42.82 47.95 44.75 53.10
Total Expenses + 43.21 42.87 41.73 43.49 47.75 46.73 41.77
Cost of Materials Consumed 0.88 0.91 0.92 2.50 1.52 1.32 2.45
Employee Benefit Expense 4.86 4.29 4.08 4.37 4.57 4.23 4.94
Other Expenses 31.92 31.09 29.25 28.21 32.98 31.24 34.38
Operating Profit -0.11 -1.00 -1.78 -3.15 -2.74 -4.66 6.56
OPM % -0.3% -2.4% -4.4% -7.8% -6.1% -11.1% 13.6%
Profit Before Exceptional 0.97 0.56 1.04 -0.66 0.20 -1.98 0.43
Exceptional Items 0.00 0.00 0.34 0.22 0.00 0.00 0.00
Profit Before Tax + 0.97 0.56 1.38 -0.44 0.20 -1.98 0.43
Tax Expense 0.88 0.62 0.80 2.16 0.18 -0.33 -0.09
Tax % 91.5% 110.7% 57.8% - 93.1% - -22.1%
Profit After Tax 0.08 -0.06 0.58 -2.60 0.01 -1.66 0.52
EPS (Basic) 0.01 0.00 0.02 -0.15 0.00 -0.09 0.03

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 65.05 69.90 68.40 67.03 66.48 72.97 0.00
Property, Plant & Equipment 34.76 37.95 39.93 36.02 36.42 38.60 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.20 2.49 0.00
Non-Current Investments 17.95 17.97 6.76 3.46 2.17 2.18 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 11.37 12.64 13.56 14.41 15.43 16.08 0.00
Current Assets + 31.51 30.82 33.89 40.75 40.15 39.49 0.00
Inventories 0.38 0.45 0.26 0.45 1.38 1.77 0.00
Trade Receivables 14.11 13.59 16.57 15.19 18.99 22.14 0.00
Cash and Cash Equivalents 3.05 0.24 0.18 0.21 0.34 0.68 0.00
Current Investments 0.00 0.00 0.00 0.21 0.15 0.00 0.00
LIABILITIES & EQUITY
Total Equity 85.43 85.79 85.81 85.18 85.21 85.18 0.00
Equity Share Capital 19.11 19.11 19.11 19.11 19.11 19.11 0.00
Other Equity 64.42 64.59 64.14 63.49 66.10 66.07 0.00
Non-Current Liabilities 6.05 6.32 7.50 9.95 7.39 10.27 0.00
Current Liabilities 5.09 8.61 9.79 14.53 14.03 17.01 0.00
Total Liabilities 11.13 14.93 17.31 24.82 21.42 27.28 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 8.02 20.92 16.34 4.31 9.22 6.43 0.00
Cash from Investing Activities 1.91 -17.65 -8.37 -0.05 -1.75 -1.52 0.00
Cash from Financing Activities -7.11 -3.21 -8.00 -4.39 -7.81 -4.70 0.00
Net Increase/Decrease in Cash 2.82 0.05 -0.03 -0.13 -0.34 0.22 0.00