| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 81.14 | 96.87 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.04 | 0.06 |
| Total Income | 81.17 | 96.93 |
| Total Expenses + | 74.93 | 95.74 |
| Cost of Materials Consumed | 70.72 | 90.36 |
| Employee Benefit Expense | 1.55 | 0.42 |
| Other Expenses | 0.97 | 1.79 |
| Operating Profit | 6.21 | 1.14 |
| OPM % | 7.7% | 1.2% |
| Profit Before Tax + | 6.25 | 1.20 |
| Tax Expense | 6.25 | 1.20 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.57 | 1.68 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 178.01 |
| YOY Revenue Growth % | - |
| Other Income | 0.09 |
| Total Income | 178.10 |
| Total Expenses + | 170.66 |
| Cost of Materials Consumed | 161.09 |
| Employee Benefit Expense | 0.89 |
| Other Expenses | 3.84 |
| Operating Profit | 7.35 |
| OPM % | 4.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 7.44 |
| Tax Expense | 7.44 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 8.19 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 24.57 |
| Property, Plant & Equipment | 2.77 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 79.28 |
| Inventories | 43.37 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.12 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 8.36 |
| Current Liabilities | 38.82 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -4.15 |
| Cash from Investing Activities | -19.57 |
| Cash from Financing Activities | 23.59 |
| Net Increase/Decrease in Cash | -0.13 |