| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.13 | 0.42 | 0.84 | 3.91 | 5.76 | 8.05 | 7.46 | 8.30 |
| YOY Revenue Growth % | - | - | - | - | 4355.3% | 1839.15% | 784.45% | 112.12% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.09 | 0.05 | 0.38 | 0.01 | 0.09 |
| Total Income | 0.15 | 0.42 | 0.84 | 4.00 | 5.81 | 8.43 | 7.47 | 8.40 |
| Total Expenses + | 1.21 | 0.64 | 1.90 | 4.63 | 6.77 | 6.99 | 7.71 | 7.64 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.01 | 0.48 | 1.22 | 1.26 | 1.24 | 0.61 | 0.94 | 1.09 |
| Other Expenses | 0.19 | 0.16 | 0.67 | 3.33 | 5.48 | 6.34 | 6.74 | 6.51 |
| Operating Profit | -1.08 | -0.23 | -1.06 | -0.71 | -1.01 | 1.06 | -0.26 | 0.67 |
| OPM % | -833.8% | -54.5% | -125.5% | -18.2% | -17.6% | 13.1% | -3.5% | 8% |
| Profit Before Tax + | -1.06 | -0.23 | -1.06 | -0.63 | -0.97 | 1.44 | -0.24 | 0.76 |
| Tax Expense | -1.06 | -0.23 | -1.06 | -0.63 | -0.97 | 1.44 | -0.24 | 0.76 |
| Tax % | - | - | - | - | - | 100% | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -1.96 | -0.58 | -2.64 | -1.70 | -2.38 | 4.49 | -0.28 | 1.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 15.76 | 13.81 | 4.76 | 1.55 |
| YOY Revenue Growth % | 14.12% | 190.26% | 206.13% | - |
| Other Income | 0.11 | 0.43 | 0.09 | 0.40 |
| Total Income | 15.87 | 14.24 | 4.84 | 1.95 |
| Total Expenses + | 15.35 | 13.77 | 6.53 | 1.87 |
| Employee Benefit Expense | 2.02 | 1.86 | 2.49 | 1.49 |
| Other Expenses | 13.25 | 11.81 | 4.00 | 0.37 |
| Operating Profit | 0.41 | 0.04 | -1.78 | -0.31 |
| OPM % | 2.6% | 0.3% | -37.3% | -20.2% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.52 | 0.47 | -1.69 | 0.02 |
| Tax Expense | 0.52 | 0.47 | -1.69 | 0.02 |
| Tax % | 100% | 100% | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.18 | 2.11 | -5.89 | 1.68 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 3.29 | 3.57 | 3.55 | 0.82 |
| Property, Plant & Equipment | 0.04 | 0.05 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.37 | 1.21 | 1.68 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7.08 | 4.74 | 5.12 | 2.62 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.91 | 1.10 | 1.66 | 1.22 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.88 | 1.03 | 1.39 | 0.05 |
| Current Liabilities | 1.86 | 1.75 | 1.10 | 0.22 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.12 | -2.51 | -3.77 | 0.75 |
| Cash from Investing Activities | -0.15 | 0.87 | -1.83 | 0.13 |
| Cash from Financing Activities | 1.85 | 1.08 | 6.04 | -0.10 |
| Net Increase/Decrease in Cash | 1.82 | -0.56 | 0.44 | 0.78 |