Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 184.81 | 153.02 | 551.77 | 601.67 | 260.25 | 951.87 | 1,321.27 | 1,135.38 | 1,232.34 | 1,209.31 | 1,511.39 |
| YOY Revenue Growth % | - | - | - | - | 40.82% | 522.06% | 139.46% | 88.7% | 373.52% | 27.05% | 14.39% |
| Other Income | 17.81 | 15.44 | 30.90 | 23.06 | 25.15 | 19.89 | 9.02 | 14.78 | 12.43 | 27.86 | 19.50 |
| Total Income | 202.62 | 168.46 | 582.67 | 624.73 | 285.40 | 971.76 | 1,330.29 | 1,150.16 | 1,244.77 | 1,237.17 | 1,530.89 |
| Total Expenses + | 214.82 | 171.12 | 357.30 | 367.12 | 291.21 | 721.47 | 1,125.83 | 940.80 | 1,070.07 | 1,058.36 | 1,234.00 |
| Cost of Materials Consumed | 71.60 | 30.18 | 65.27 | 117.99 | 115.73 | 379.34 | 515.44 | 512.36 | 479.88 | 488.32 | 564.91 |
| Employee Benefit Expense | 33.91 | 39.55 | 48.09 | 36.04 | 44.07 | 61.24 | 68.64 | 75.87 | 69.52 | 75.47 | 90.88 |
| Other Expenses | 109.31 | 101.39 | 243.94 | 213.09 | 131.41 | 280.89 | 402.83 | 323.82 | 333.80 | 369.50 | 406.93 |
| Operating Profit | -30.01 | -18.10 | 194.47 | 234.55 | -30.96 | 230.40 | 195.44 | 194.58 | 162.27 | 150.95 | 277.39 |
| OPM % | -16.2% | -11.8% | 35.2% | 39% | -11.9% | 24.2% | 14.8% | 17.1% | 13.2% | 12.5% | 18.4% |
| Profit Before Tax + | 35.79 | 13.16 | 219.45 | 195.81 | 43.45 | 180.42 | 204.46 | 209.36 | 174.70 | 146.54 | 296.89 |
| Tax Expense | 8.81 | 4.09 | 55.84 | 51.32 | 11.31 | 42.94 | 47.96 | 42.27 | 35.83 | 30.71 | 60.61 |
| Tax % | 24.6% | 31.1% | 25.4% | 26.2% | 26% | 23.8% | 23.5% | 20.2% | 20.5% | 21% | 20.4% |
| Profit After Tax | 26.98 | 9.07 | 163.61 | 144.49 | 32.14 | 137.48 | 156.50 | 167.09 | 138.87 | 115.83 | 236.28 |
| EPS (Basic) | 10.02 | 0.56 | 10.10 | 8.92 | 1.98 | 8.48 | 9.64 | 10.28 | 2.85 | 2.38 | 4.85 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 3,135.06 | 1,252.13 |
| YOY Revenue Growth % | 150.38% | - |
| Other Income | 77.12 | 82.67 |
| Total Income | 3,212.18 | 1,334.80 |
| Total Expenses + | 2,588.04 | 1,036.50 |
| Cost of Materials Consumed | 1,128.50 | 283.00 |
| Employee Benefit Expense | 209.99 | 171.31 |
| Other Expenses | 1,028.22 | 582.19 |
| Operating Profit | 547.02 | 215.63 |
| OPM % | 17.4% | 17.2% |
| Profit Before Exceptional | 624.14 | 325.02 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 624.14 | 325.02 |
| Tax Expense | 153.53 | 85.56 |
| Tax % | 24.6% | 26.3% |
| Profit After Tax | 470.61 | 239.46 |
| EPS (Basic) | 29.02 | 14.78 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 3,841.65 | 1,149.05 |
| Property, Plant & Equipment | 2,673.20 | 841.34 |
| Capital Work in Progress | 372.70 | 116.43 |
| Non-Current Investments | 59.82 | 0.73 |
| Goodwill | 340.36 | 0.00 |
| Other Intangible Assets | 47.23 | 0.33 |
| Current Assets + | 1,795.20 | 1,443.95 |
| Inventories | 951.92 | 388.24 |
| Trade Receivables | 374.46 | 34.41 |
| Cash and Cash Equivalents | 14.01 | 23.22 |
| Current Investments | 132.03 | 443.89 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 162.04 | 162.04 |
| Other Equity | 2,450.65 | 1,996.23 |
| Non-Current Liabilities | 1,464.54 | 141.30 |
| Current Liabilities | 1,556.34 | 293.45 |
| Total Liabilities | 3,020.88 | 434.75 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 840.55 | 153.11 |
| Cash from Investing Activities | -1,553.50 | -66.41 |
| Cash from Financing Activities | 703.74 | -106.72 |
| Net Increase/Decrease in Cash | -9.21 | -20.02 |