Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 98.49 | 102.51 | 96.44 | 108.99 | 123.36 | 135.03 | 144.52 | 148.01 | 273.53 | 529.02 | 250.13 | 334.02 |
| YOY Revenue Growth % | -9.8% | -14.58% | -21.45% | 5.93% | 25.25% | 31.72% | 49.86% | 35.8% | 121.74% | 291.78% | 73.08% | 125.68% |
| Other Income | 21.51 | 10.33 | 18.12 | 20.90 | 17.45 | 19.21 | 9.28 | 9.90 | 7.60 | 17.32 | 6.05 | 15.33 |
| Total Income | 119.99 | 112.85 | 114.56 | 129.89 | 140.80 | 154.24 | 153.79 | 157.91 | 281.13 | 546.34 | 256.18 | 349.36 |
| Total Expenses + | 89.19 | 87.94 | 91.64 | 106.96 | 118.16 | 130.49 | 138.43 | 145.26 | 269.12 | 519.86 | 235.95 | 311.93 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.57 | 123.41 | 29.00 | 84.93 |
| Employee Benefit Expense | 74.81 | 73.76 | 75.43 | 87.01 | 94.86 | 105.62 | 113.72 | 115.31 | 148.79 | 302.99 | 157.79 | 170.39 |
| Other Expenses | 14.38 | 14.18 | 16.21 | 19.95 | 23.30 | 24.86 | 24.70 | 25.62 | 39.69 | 73.74 | 39.90 | 44.90 |
| Operating Profit | 9.30 | 14.57 | 4.80 | 2.03 | 5.20 | 4.54 | 6.09 | 2.75 | 4.41 | 9.16 | 14.17 | 22.10 |
| OPM % | 9.4% | 14.2% | 5% | 1.9% | 4.2% | 3.4% | 4.2% | 1.9% | 1.6% | 1.7% | 5.7% | 6.6% |
| Profit Before Tax + | 28.86 | 22.97 | 21.04 | 20.94 | 19.07 | 19.37 | 10.92 | 12.65 | 12.01 | 26.48 | 11.92 | 37.43 |
| Tax Expense | 3.16 | 4.89 | 3.29 | 3.73 | 1.38 | 7.08 | 1.89 | 1.15 | 2.01 | 5.97 | 2.78 | 8.43 |
| Tax % | 10.9% | 21.3% | 15.6% | 17.8% | 7.3% | 36.6% | 17.3% | 9.1% | 16.7% | 22.6% | 23.3% | 22.5% |
| Profit After Tax | 25.70 | 18.08 | 17.75 | 17.21 | 17.69 | 12.29 | 9.03 | 11.51 | 10.01 | 20.50 | 9.14 | 29.00 |
| EPS (Basic) | 17.08 | 12.01 | 11.79 | 11.41 | 12.03 | 7.98 | 6.00 | 7.29 | 6.24 | 12.68 | 5.12 | 17.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 550.91 | 406.43 | 446.98 | 433.91 | 444.84 | 492.22 | 504.31 |
| YOY Revenue Growth % | 35.55% | -9.07% | 3.01% | -2.46% | -9.63% | -2.4% | - |
| Other Income | 55.84 | 70.86 | 29.74 | 35.33 | 29.62 | 35.75 | 46.02 |
| Total Income | 606.75 | 477.29 | 476.72 | 469.24 | 474.45 | 527.97 | 550.33 |
| Total Expenses + | 544.74 | 375.73 | 346.19 | 304.83 | 314.31 | 404.14 | 433.18 |
| Employee Benefit Expense | 429.52 | 311.01 | 286.48 | 259.81 | 264.60 | 321.67 | 338.62 |
| Other Expenses | 98.48 | 64.71 | 59.71 | 45.02 | 49.71 | 82.48 | 94.56 |
| Operating Profit | 6.17 | 30.70 | 100.79 | 129.08 | 130.53 | 88.08 | 71.13 |
| OPM % | 1.1% | 7.6% | 22.5% | 29.7% | 29.3% | 17.9% | 14.1% |
| Profit Before Exceptional | 62.01 | 93.80 | 123.63 | 157.85 | 149.49 | 111.97 | 110.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 62.01 | 93.80 | 123.63 | 157.85 | 149.49 | 111.97 | 110.55 |
| Tax Expense | 11.50 | 15.06 | 24.16 | 29.61 | 34.95 | 33.14 | 20.13 |
| Tax % | 18.5% | 16.1% | 19.5% | 18.8% | 23.4% | 29.6% | 18.2% |
| Profit After Tax | 50.51 | 78.74 | 99.47 | 128.25 | 114.55 | 78.83 | 90.42 |
| EPS (Basic) | 33.30 | 52.29 | 66.14 | 85.31 | 76.26 | 48.57 | 52.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 553.13 | 732.94 | 609.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 59.69 | 40.47 | 39.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.70 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 393.18 | 610.22 | 513.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 10.05 | 10.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.49 | 7.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 405.23 | 192.71 | 213.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 106.46 | 65.77 | 71.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 33.20 | 52.46 | 26.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 198.23 | 21.38 | 69.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.12 | 15.08 | 15.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 772.52 | 753.75 | 704.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 35.05 | 18.24 | 9.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 119.98 | 123.12 | 94.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 155.03 | 141.36 | 103.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -57.16 | 59.36 | 71.49 | 107.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 83.49 | 7.10 | -27.12 | -69.14 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -46.44 | -39.41 | -37.07 | -39.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -19.26 | 26.35 | 7.52 | -2.17 | 0.00 | 0.00 | 0.00 |