| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 45.30 | 36.96 | 44.04 | 41.35 | 55.46 |
| YOY Revenue Growth % | - | - | - | - | 22.43% |
| Other Income | 0.35 | 0.51 | 0.84 | 0.62 | 0.91 |
| Total Income | 45.65 | 37.48 | 44.88 | 41.97 | 56.37 |
| Total Expenses + | 39.76 | 34.55 | 39.00 | 37.41 | 49.44 |
| Cost of Materials Consumed | 27.38 | 19.87 | 25.28 | 26.21 | 34.11 |
| Employee Benefit Expense | 7.06 | 6.95 | 7.42 | 7.83 | 9.17 |
| Other Expenses | 3.30 | 3.04 | 2.96 | 2.85 | 3.65 |
| Operating Profit | 5.54 | 2.41 | 5.04 | 3.95 | 6.01 |
| OPM % | 12.2% | 6.5% | 11.5% | 9.5% | 10.8% |
| Profit Before Tax + | 5.95 | 2.92 | 5.89 | 4.57 | 6.92 |
| Tax Expense | 5.95 | 2.92 | 5.89 | 4.57 | 6.92 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.35 | 2.70 | 5.27 | 4.13 | 6.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 96.81 | 81.01 | 82.26 |
| YOY Revenue Growth % | 19.5% | -1.52% | - |
| Other Income | 1.53 | 1.35 | 0.52 |
| Total Income | 98.34 | 82.36 | 82.78 |
| Total Expenses + | 86.85 | 73.55 | 71.55 |
| Cost of Materials Consumed | 60.32 | 45.14 | 51.21 |
| Employee Benefit Expense | 16.99 | 14.36 | 12.74 |
| Other Expenses | 6.50 | 6.00 | 5.48 |
| Operating Profit | 9.96 | 7.46 | 10.71 |
| OPM % | 10.3% | 9.2% | 13% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.49 | 8.81 | 11.28 |
| Tax Expense | 11.49 | 8.81 | 11.28 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 10.49 | 7.97 | 10.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 46.50 | 35.69 | 28.47 |
| Property, Plant & Equipment | 38.99 | 31.02 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 50.24 | 42.03 | 56.04 |
| Inventories | 12.10 | 7.79 | 11.99 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.12 | 6.04 | 6.61 |
| Current Investments | 1.50 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 13.85 | 19.75 | 20.66 |
| Current Liabilities | 29.98 | 13.63 | 26.01 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 18.68 | 21.19 | -5.38 |
| Cash from Investing Activities | -19.01 | -13.96 | -11.87 |
| Cash from Financing Activities | -2.38 | -8.38 | 22.11 |
| Net Increase/Decrease in Cash | -1.92 | -0.57 | 5.01 |