| Particulars | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.43 | 0.12 | 1.88 | 0.97 | 1.78 | 1.34 | 2.74 | 2.68 | 4.52 | 3.12 | 1.15 | 1.62 |
| YOY Revenue Growth % | -47.35% | -94.92% | -7.04% | 12.54% | 24.55% | 1018.63% | 46.03% | 176.25% | 153.5% | 133.35% | -58.23% | -39.43% |
| Other Income | 0.94 | 0.68 | 0.12 | 0.33 | -0.50 | 0.16 | 1.31 | 0.24 | -0.43 | 0.19 | 0.42 | 0.49 |
| Total Income | 2.37 | 0.80 | 2.00 | 1.30 | 1.28 | 1.50 | 4.05 | 2.92 | 4.09 | 3.31 | 1.57 | 2.11 |
| Total Expenses + | 2.30 | 0.28 | 1.96 | 1.25 | 1.80 | 1.48 | 3.24 | 2.81 | 4.22 | 3.30 | 1.79 | 1.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.00 | 0.04 | 0.18 | 0.08 | 0.01 | 0.02 |
| Other Expenses | 0.63 | 0.11 | 0.13 | 0.29 | -0.03 | 0.07 | 0.46 | 0.15 | 0.39 | 0.49 | 0.17 | 0.23 |
| Operating Profit | -0.87 | -0.16 | -0.08 | -0.28 | -0.02 | -0.14 | -0.50 | -0.13 | 0.30 | -0.18 | -0.65 | -0.01 |
| OPM % | -60.8% | -137.3% | -4.5% | -28.9% | -1.1% | -10.7% | -18.2% | -4.8% | 6.6% | -5.7% | -56.5% | -0.6% |
| Profit Before Tax + | 0.06 | 0.52 | 0.04 | 0.05 | -0.51 | 0.01 | 0.81 | 0.11 | -0.13 | 0.01 | -0.23 | 0.48 |
| Tax Expense | 1.67 | 0.08 | 0.02 | 0.04 | -0.11 | 0.00 | 0.09 | 0.03 | 0.00 | 0.00 | 0.00 | 0.07 |
| Tax % | 2588.4% | 15.6% | 61% | 78.4% | - | 25.9% | 11.1% | 22.7% | - | 21.7% | - | 14.6% |
| Profit After Tax | -1.60 | 0.44 | 0.02 | 0.01 | -0.40 | 0.01 | 0.72 | 0.09 | -0.13 | 0.01 | -0.23 | 0.41 |
| EPS (Basic) | -0.10 | 0.03 | 0.00 | 0.00 | -0.02 | 0.00 | 0.21 | 0.01 | -0.01 | 0.00 | -0.01 | 0.02 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Revenue from Operations | 11.28 | 4.75 | 4.32 | 5.08 |
| YOY Revenue Growth % | 137.45% | 10.13% | -15.01% | - |
| Other Income | 1.27 | 0.64 | 1.53 | 0.77 |
| Total Income | 12.56 | 5.39 | 5.85 | 5.85 |
| Total Expenses + | 11.76 | 5.30 | 5.21 | 5.77 |
| Employee Benefit Expense | 0.28 | 0.10 | 0.23 | 0.23 |
| Other Expenses | 1.02 | 0.51 | 0.89 | 0.61 |
| Operating Profit | -0.47 | -0.55 | -0.90 | -0.69 |
| OPM % | -4.2% | -11.6% | -20.8% | -13.7% |
| Profit Before Exceptional | 0.80 | 0.09 | 0.63 | 0.00 |
| Exceptional Items | 0.00 | -0.04 | 0.00 | 0.00 |
| Profit Before Tax + | 0.80 | 0.05 | 0.63 | 0.08 |
| Tax Expense | 0.12 | 0.03 | 1.78 | 0.08 |
| Tax % | 14.7% | 59.4% | 280.8% | 100% |
| Profit After Tax | 0.68 | 0.02 | -1.14 | 0.00 |
| EPS (Basic) | 0.04 | 0.00 | -0.07 | 0.15 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 44.25 | 40.14 | 40.47 | 41.14 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.03 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 33.86 | 32.37 | 32.68 | 34.07 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.57 | 2.99 | 2.59 | 2.77 |
| Inventories | 1.20 | 1.14 | 1.13 | 1.39 |
| Trade Receivables | 0.52 | 1.38 | 1.24 | 0.00 |
| Cash and Cash Equivalents | 0.34 | 0.27 | 0.07 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 38.87 | 38.18 | 38.16 | 0.00 |
| Equity Share Capital | 33.67 | 33.67 | 33.67 | 0.00 |
| Other Equity | 5.20 | 4.52 | 4.50 | 0.00 |
| Non-Current Liabilities | 6.12 | 3.33 | 3.29 | 3.03 |
| Current Liabilities | 1.83 | 1.62 | 1.60 | 1.44 |
| Total Liabilities | 7.96 | 4.95 | 4.89 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Cash from Operating Activities | 2.04 | -0.60 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.63 | 0.93 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.66 | -0.13 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.07 | 0.20 | 0.00 | 0.00 |