| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 173.77 |
| YOY Revenue Growth % | - |
| Other Income | 1.55 |
| Total Income | 175.32 |
| Total Expenses + | 162.11 |
| Cost of Materials Consumed | 149.71 |
| Employee Benefit Expense | 4.96 |
| Other Expenses | 6.81 |
| Operating Profit | 11.66 |
| OPM % | 6.7% |
| Profit Before Tax + | 13.21 |
| Tax Expense | 13.21 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 5.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 129.10 | 129.10 | 110.74 | 96.83 | 64.27 |
| YOY Revenue Growth % | 0% | 16.58% | 14.36% | 50.66% | - |
| Other Income | 0.64 | 0.64 | 0.75 | 0.90 | 0.83 |
| Total Income | 129.74 | 129.74 | 111.49 | 97.73 | 65.11 |
| Total Expenses + | 117.47 | 117.47 | 100.46 | 86.58 | 58.45 |
| Cost of Materials Consumed | 108.75 | -7.78 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.21 | 4.21 | 3.22 | 2.39 | 2.23 |
| Other Expenses | 3.41 | 3.40 | 2.83 | 3.03 | 3.25 |
| Operating Profit | 11.63 | 11.63 | 10.28 | 10.25 | 5.83 |
| OPM % | 9% | 9% | 9.3% | 10.6% | 9.1% |
| Profit Before Exceptional | 0.00 | 12.28 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 12.28 | 12.28 | 11.03 | 10.79 | 6.66 |
| Tax Expense | 12.28 | 3.05 | 11.03 | 10.79 | 6.66 |
| Tax % | 100% | 24.9% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 9.22 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.15 | 6.14 | 8.11 | 16.10 | 40.90 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 8.18 | 1.25 | 1.63 | 0.84 | 0.90 |
| Property, Plant & Equipment | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 106.27 | 74.73 | 55.07 | 47.72 | 27.37 |
| Inventories | 25.00 | 19.78 | 15.89 | 11.89 | 9.47 |
| Trade Receivables | 0.00 | 42.38 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.43 | 1.39 | 1.30 | 0.70 | 0.01 |
| Current Investments | 1.21 | 0.25 | 0.60 | 0.51 | 0.36 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 67.11 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 15.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 52.11 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.32 | -0.05 | 3.98 | 3.39 | 4.54 |
| Current Liabilities | 6.67 | 8.91 | 11.87 | 12.48 | 15.75 |
| Total Liabilities | 0.00 | 8.87 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -22.63 | -9.55 | 3.39 | -10.78 | -7.67 |
| Cash from Investing Activities | -6.35 | 0.63 | -0.47 | -0.32 | -0.60 |
| Cash from Financing Activities | 33.02 | 9.00 | -2.31 | 11.78 | 8.27 |
| Net Increase/Decrease in Cash | 4.04 | 0.09 | 0.61 | 0.69 | 0.00 |