SERVOTECH REN POW SYS LTD (SERVOTECH)

NSE: ₹111.05
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 79.57 85.93 52.01 136.17 112.19 199.67 216.30 146.28 136.74 106.49 211.07 217.33
YOY Revenue Growth % 149.7% 119.63% -37.54% 18.1% 41% 132.36% 315.85% 7.42% 21.88% -46.66% -2.42% 48.57%
Other Income 0.25 0.66 0.19 0.48 0.25 0.40 0.53 1.18 0.42 1.16 0.47 1.67
Total Income 79.81 86.59 52.21 136.65 112.44 200.07 216.83 147.46 137.17 107.66 211.54 219.00
Total Expenses + 70.23 82.89 49.92 134.89 110.43 181.34 191.29 136.95 130.60 107.13 191.26 205.96
Cost of Materials Consumed 61.59 75.74 43.43 121.06 98.59 165.55 173.80 136.62 92.56 85.36 146.59 175.57
Employee Benefit Expense 3.16 3.43 3.50 4.04 4.85 4.93 5.07 5.32 5.53 5.70 8.77 8.15
Other Expenses 5.49 3.71 2.99 9.79 6.99 10.85 12.42 9.11 9.64 10.48 27.71 15.53
Operating Profit 9.33 3.04 2.09 1.28 1.76 18.33 25.01 9.33 6.15 -0.63 19.81 11.37
OPM % 11.7% 3.5% 4% 0.9% 1.6% 9.2% 11.6% 6.4% 4.5% -0.6% 9.4% 5.2%
Profit Before Tax + 5.49 4.17 1.86 4.65 6.14 15.33 12.83 10.51 6.57 0.53 20.28 13.04
Tax Expense 1.38 1.05 0.74 1.19 1.66 4.09 3.64 2.79 2.02 0.13 4.76 1.84
Tax % 25.2% 25.1% 40% 25.7% 26.9% 26.7% 28.3% 26.5% 30.7% 25.4% 23.5% 14.1%
Profit After Tax 4.11 3.12 1.11 3.45 4.49 11.24 9.19 7.72 4.55 0.40 15.52 11.21
EPS (Basic) 0.39 0.15 0.05 0.16 0.20 0.51 0.41 0.35 0.23 0.06 0.65 0.54

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 674.44 353.68 269.57 143.67
YOY Revenue Growth % 90.69% 31.2% 87.63% -
Other Income 2.36 1.58 9.07 0.58
Total Income 676.80 355.26 278.64 144.25
Total Expenses + 631.99 337.94 265.61 133.16
Cost of Materials Consumed 575.78 301.82 236.22 123.41
Employee Benefit Expense 19.05 14.14 9.71 5.41
Other Expenses 39.28 21.98 19.68 4.33
Operating Profit 42.44 15.75 3.96 10.52
OPM % 6.3% 4.5% 1.5% 7.3%
Profit Before Exceptional 44.81 16.17 14.44 5.64
Exceptional Items 0.00 0.00 0.00 -0.05
Profit Before Tax + 44.81 16.17 14.44 5.59
Tax Expense 12.17 4.36 3.37 1.53
Tax % 27.2% 27% 23.4% 27.4%
Profit After Tax 32.64 11.80 11.07 4.06
EPS (Basic) 1.46 0.54 1.04 2.15

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 101.00 62.07 38.67 0.00
Property, Plant & Equipment 66.10 28.97 19.80 0.00
Capital Work in Progress 3.16 0.00 0.02 0.00
Non-Current Investments 14.41 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.32 0.42 0.16 0.00
Current Assets + 308.85 214.45 128.07 0.00
Inventories 70.55 38.92 20.86 0.00
Trade Receivables 145.38 86.42 85.56 0.00
Cash and Cash Equivalents 14.27 32.59 11.95 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 22.46 21.69 21.27 0.00
Other Equity 214.12 120.17 60.91 0.00
Non-Current Liabilities 28.36 20.64 9.55 0.00
Current Liabilities 143.88 113.78 75.02 0.00
Total Liabilities 172.24 134.42 84.57 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -55.41 0.76 -24.28 7.51
Cash from Investing Activities -16.31 -25.98 -12.88 -2.40
Cash from Financing Activities 47.84 75.39 45.45 -0.54
Net Increase/Decrease in Cash -23.88 50.17 8.30 4.57