| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 42.55 | 35.49 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.08 | 0.07 |
| Total Income | 42.64 | 35.56 |
| Total Expenses + | 37.95 | 35.32 |
| Cost of Materials Consumed | 32.94 | 27.96 |
| Employee Benefit Expense | 1.30 | 1.35 |
| Other Expenses | 5.63 | 5.20 |
| Operating Profit | 4.61 | 0.16 |
| OPM % | 10.8% | 0.5% |
| Profit Before Tax + | 4.69 | 0.24 |
| Tax Expense | 4.69 | 0.24 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 1.74 | 0.11 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 78.04 |
| YOY Revenue Growth % | - |
| Other Income | 0.16 |
| Total Income | 78.20 |
| Total Expenses + | 72.90 |
| Cost of Materials Consumed | 60.90 |
| Employee Benefit Expense | 2.64 |
| Other Expenses | 10.83 |
| Operating Profit | 5.14 |
| OPM % | 6.6% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.30 |
| Tax Expense | 5.30 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 3.32 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 6.12 |
| Property, Plant & Equipment | 2.41 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 65.05 |
| Inventories | 41.70 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.31 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 1.02 |
| Current Liabilities | 19.52 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -24.37 |
| Cash from Investing Activities | 0.21 |
| Cash from Financing Activities | 24.10 |
| Net Increase/Decrease in Cash | -0.06 |