Shahlon Silk Industries Limite (SHAHLON)

BSE: ₹23.11
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 48.44 49.80 38.99 173.65 56.66 62.84 68.78 62.98 48.80 77.49 51.07 82.19
YOY Revenue Growth % -22.18% -28.48% -27.65% 41.34% 16.98% 26.19% 76.39% -63.73% -13.88% 23.3% -25.74% 30.5%
Other Income 0.08 0.09 0.08 0.27 0.15 0.14 0.14 0.24 0.15 0.14 0.15 0.20
Total Income 48.52 49.89 39.07 173.92 56.81 62.99 68.92 63.22 48.95 77.63 51.22 82.39
Total Expenses + 47.66 47.95 38.16 171.83 56.02 62.26 67.88 60.24 47.83 76.53 49.92 79.96
Cost of Materials Consumed 22.88 13.71 19.74 40.83 11.34 19.11 4.77 40.02 15.72 18.64 27.82 17.40
Employee Benefit Expense 6.10 6.09 5.36 5.11 5.00 5.66 5.38 4.92 4.43 4.88 5.00 4.38
Other Expenses 7.70 6.81 6.07 5.10 5.88 5.82 5.99 5.01 4.96 7.59 6.47 6.30
Operating Profit 0.78 1.85 0.83 1.81 0.65 0.58 0.90 2.74 0.97 0.95 1.15 2.23
OPM % 1.6% 3.7% 2.1% 1% 1.1% 0.9% 1.3% 4.3% 2% 1.2% 2.3% 2.7%
Profit Before Tax + 1.02 2.04 0.93 2.13 0.82 0.93 1.09 3.08 1.16 1.21 1.30 2.43
Tax Expense 0.05 0.88 0.26 0.95 0.23 -0.68 0.13 2.75 0.45 -0.34 -0.01 1.56
Tax % 4.8% 42.8% 27.6% 44.9% 27.6% -72.8% 11.5% 89.2% 38.8% -27.9% -1.1% 64%
Profit After Tax 0.97 1.17 0.67 1.17 0.59 1.61 0.96 0.33 0.71 1.55 1.31 0.87
EPS (Basic) 0.11 0.13 0.08 0.13 0.07 0.18 0.11 0.04 0.08 0.17 0.15 0.10

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 259.55 251.27 310.88 308.62 313.04 214.42
YOY Revenue Growth % 3.3% -19.18% 0.73% -1.41% 46% -
Other Income 0.64 0.67 0.51 0.35 0.34 0.45
Total Income 260.19 251.94 311.39 308.97 313.38 214.86
Total Expenses + 254.25 246.40 305.60 309.94 307.63 223.51
Cost of Materials Consumed 79.58 75.24 97.15 114.82 130.81 109.50
Employee Benefit Expense 18.69 20.97 22.66 30.69 29.12 21.31
Other Expenses 25.33 22.70 25.68 38.40 37.24 31.27
Operating Profit 5.30 4.87 5.27 -1.32 5.42 -9.09
OPM % 2% 1.9% 1.7% -0.4% 1.7% -4.2%
Profit Before Exceptional 5.94 5.54 5.79 -0.97 5.76 -8.64
Exceptional Items 0.16 0.38 0.33 6.13 0.00 13.60
Profit Before Tax + 6.10 5.92 6.12 5.15 5.76 4.96
Tax Expense 1.65 2.43 2.13 1.38 2.58 1.49
Tax % 27.1% 40.9% 34.9% 26.7% 44.8% 30%
Profit After Tax 4.45 3.50 3.98 3.78 3.18 3.47
EPS (Basic) 0.50 0.39 0.45 0.42 0.36 1.94

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 61.86 83.92 88.18 95.00 104.63 112.32
Property, Plant & Equipment 46.29 66.89 74.78 84.02 91.09 97.42
Capital Work in Progress 2.09 4.31 0.68 0.32 1.60 4.18
Non-Current Investments 2.68 2.00 1.20 0.83 0.85 0.85
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.11 0.00 0.00 0.24
Current Assets + 216.55 198.69 231.11 191.14 173.64 164.26
Inventories 125.46 95.24 79.49 64.57 70.33 58.45
Trade Receivables 79.86 97.28 145.44 118.62 95.15 96.14
Cash and Cash Equivalents 0.17 0.20 0.17 0.11 0.24 0.19
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 109.84 105.69 102.75 98.88 95.09 92.04
Equity Share Capital 17.86 17.86 17.86 17.86 17.86 17.86
Other Equity 91.98 87.83 84.89 81.01 77.23 74.18
Non-Current Liabilities 96.28 78.66 56.35 44.46 64.06 48.55
Current Liabilities 72.30 98.26 160.19 142.81 119.12 135.98
Total Liabilities 168.57 176.92 216.54 187.27 183.18 184.53

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 0.07 11.11 10.56 19.21 10.94 4.31
Cash from Investing Activities 18.92 -3.76 0.86 -0.41 -1.47 2.94
Cash from Financing Activities -18.76 -7.24 -11.32 -19.84 -8.98 -6.98
Net Increase/Decrease in Cash 0.24 0.12 0.10 -1.04 0.49 0.27