Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 135.83 | 125.63 | 119.14 | 145.88 | 144.26 | 128.33 | 144.74 | 148.16 | 177.83 | 153.46 | 133.81 | 131.33 |
| YOY Revenue Growth % | 40.81% | 19.04% | 8.41% | 31.8% | 6.21% | 2.15% | 21.49% | 1.56% | 23.27% | 19.58% | -7.55% | -11.36% |
| Other Income | 3.47 | 1.61 | 2.27 | 1.60 | 2.64 | 0.86 | 1.39 | 0.83 | 6.76 | 1.56 | 3.31 | 0.77 |
| Total Income | 139.30 | 127.24 | 121.41 | 147.48 | 146.90 | 129.19 | 146.13 | 148.99 | 184.59 | 155.02 | 137.12 | 132.10 |
| Total Expenses + | 139.91 | 131.65 | 126.97 | 154.11 | 151.36 | 153.38 | 153.40 | 130.77 | 194.11 | 171.69 | 151.26 | 154.15 |
| Cost of Materials Consumed | 96.24 | 87.23 | 78.45 | 101.84 | 95.25 | 97.29 | 101.60 | 75.90 | 117.46 | 88.12 | 72.71 | 77.04 |
| Employee Benefit Expense | 15.05 | 17.23 | 19.09 | 19.35 | 21.10 | 22.16 | 19.86 | 19.97 | 17.29 | 19.17 | 17.68 | 17.21 |
| Other Expenses | 28.62 | 27.19 | 29.43 | 32.92 | 35.01 | 33.93 | 31.94 | 34.90 | 40.28 | 35.80 | 33.71 | 34.74 |
| Operating Profit | -4.08 | -6.02 | -7.83 | -8.23 | -7.10 | -25.05 | -8.66 | 17.39 | -16.28 | -18.23 | -17.45 | -22.82 |
| OPM % | -3% | -4.8% | -6.6% | -5.6% | -4.9% | -19.5% | -6% | 11.7% | -9.2% | -11.9% | -13% | -17.4% |
| Profit Before Tax + | -9.62 | -10.27 | -25.62 | -11.54 | -26.42 | -27.04 | -19.62 | -23.98 | -9.52 | -16.67 | -14.14 | -26.65 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -9.62 | -10.27 | -25.62 | -11.54 | -26.42 | -27.04 | -19.62 | -23.98 | -9.52 | -16.67 | -14.14 | -26.65 |
| EPS (Basic) | -1.33 | -1.42 | -3.55 | -1.40 | -3.16 | -3.23 | -2.34 | -2.86 | -1.14 | -1.99 | -1.69 | -3.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 599.06 | 534.91 | 485.55 | 358.10 | 325.56 | 343.85 | 277.74 |
| YOY Revenue Growth % | 11.99% | 10.17% | 35.59% | 10% | -5.32% | 23.8% | - |
| Other Income | 9.84 | 8.12 | 7.21 | 4.63 | 7.19 | 1.13 | 0.64 |
| Total Income | 608.90 | 543.03 | 492.76 | 362.73 | 332.75 | 344.98 | 278.38 |
| Total Expenses + | 689.06 | 564.09 | 489.26 | 364.57 | 297.66 | 363.68 | 244.50 |
| Cost of Materials Consumed | 392.25 | 362.77 | 345.56 | 252.51 | 198.43 | 218.58 | 138.74 |
| Employee Benefit Expense | 79.28 | 77.11 | 53.43 | 41.48 | 36.71 | 48.68 | 39.41 |
| Other Expenses | 141.05 | 124.21 | 90.27 | 70.58 | 62.52 | 96.42 | 66.35 |
| Operating Profit | -90.00 | -29.18 | -3.71 | -6.47 | 27.90 | -19.83 | 33.24 |
| OPM % | -15% | -5.5% | -0.8% | -1.8% | 8.6% | -5.8% | 12% |
| Profit Before Exceptional | -80.16 | -73.85 | -36.15 | -53.48 | -21.79 | -63.10 | -67.37 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -10.76 | -2.00 | 6.95 | 0.00 |
| Profit Before Tax + | -80.16 | -73.85 | -36.15 | -64.24 | -23.79 | -56.15 | -67.37 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 26.08 | -17.97 | -21.81 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -80.16 | -73.85 | -36.15 | -64.24 | -49.87 | -38.18 | -45.56 |
| EPS (Basic) | -9.58 | -9.52 | -5.01 | -11.46 | -9.28 | -7.03 | -24.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 346.99 | 324.61 | 278.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 299.08 | 271.85 | 268.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 26.27 | 33.67 | 1.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.21 | 2.89 | 3.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 355.29 | 344.95 | 345.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 133.87 | 116.48 | 113.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 147.87 | 109.85 | 107.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.06 | 50.35 | 21.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.74 | 16.74 | 14.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 298.24 | 376.44 | 338.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 32.39 | 32.13 | 23.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 354.91 | 244.25 | 247.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 387.30 | 276.38 | 271.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -58.61 | 17.68 | -47.93 | -40.32 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -14.44 | -51.35 | -83.78 | -3.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 27.31 | 62.81 | -6.87 | 205.56 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -45.74 | 29.14 | -138.58 | 161.96 | 0.00 | 0.00 | 0.00 |