| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 23.23 | 24.62 | 22.82 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.03 | 0.10 | 0.53 |
| Total Income | 23.26 | 24.72 | 23.34 |
| Total Expenses + | 20.81 | 22.02 | 20.38 |
| Cost of Materials Consumed | 8.07 | 8.13 | 6.62 |
| Employee Benefit Expense | 2.55 | 3.67 | 3.91 |
| Other Expenses | 8.80 | 8.28 | 8.55 |
| Operating Profit | 2.42 | 2.60 | 2.44 |
| OPM % | 10.4% | 10.6% | 10.7% |
| Profit Before Tax + | 2.45 | 2.70 | 2.97 |
| Tax Expense | 2.45 | 2.70 | 2.97 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.64 | 1.48 | 1.62 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 47.44 | 47.85 |
| YOY Revenue Growth % | -0.87% | - |
| Other Income | 0.63 | 0.23 |
| Total Income | 48.06 | 48.09 |
| Total Expenses + | 42.39 | 42.40 |
| Cost of Materials Consumed | 14.75 | 17.73 |
| Employee Benefit Expense | 7.58 | 5.59 |
| Other Expenses | 16.83 | 16.29 |
| Operating Profit | 5.04 | 5.45 |
| OPM % | 10.6% | 11.4% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 5.67 | 5.69 |
| Tax Expense | 5.67 | 5.69 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.09 | 4.03 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 40.56 | 22.77 |
| Property, Plant & Equipment | 37.47 | 22.43 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.03 | 0.03 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 12.50 | 30.01 |
| Inventories | 1.96 | 2.89 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.93 | 12.59 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 4.94 | 4.12 |
| Current Liabilities | 5.62 | 8.97 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 12.31 | -12.64 |
| Cash from Investing Activities | -20.33 | -4.48 |
| Cash from Financing Activities | -2.65 | 16.39 |
| Net Increase/Decrease in Cash | -10.66 | -0.73 |