| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11.03 | 31.26 | 29.66 | 20.83 | 21.95 | 37.25 |
| YOY Revenue Growth % | - | - | - | - | 99.08% | 19.19% |
| Other Income | 0.22 | 1.18 | 0.62 | 1.39 | 0.89 | 0.41 |
| Total Income | 11.25 | 32.44 | 30.28 | 22.21 | 22.84 | 37.66 |
| Total Expenses + | 11.64 | 25.65 | 31.01 | 25.80 | 13.77 | 29.65 |
| Cost of Materials Consumed | 0.00 | 12.29 | 0.00 | 0.00 | 0.00 | 12.46 |
| Employee Benefit Expense | 0.37 | 1.39 | 3.50 | 1.53 | 0.64 | 0.80 |
| Other Expenses | 10.82 | 11.04 | 12.02 | 19.11 | 12.33 | 13.88 |
| Operating Profit | -0.61 | 5.61 | -1.34 | -4.97 | 8.18 | 7.60 |
| OPM % | -5.5% | 17.9% | -4.5% | -23.9% | 37.3% | 20.4% |
| Profit Before Tax + | -0.39 | 6.80 | -0.73 | -3.58 | 9.07 | 7.89 |
| Tax Expense | 0.02 | 0.54 | 0.18 | -0.06 | 1.22 | 3.41 |
| Tax % | - | 8% | - | - | 13.4% | 43.2% |
| Profit After Tax | -0.41 | 6.26 | -0.91 | -3.53 | 7.85 | 4.48 |
| EPS (Basic) | -0.24 | 3.73 | -0.54 | -1.46 | 4.56 | 2.66 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 109.69 | 57.60 |
| YOY Revenue Growth % | 90.45% | - |
| Other Income | 3.30 | 1.95 |
| Total Income | 113.00 | 59.55 |
| Total Expenses + | 100.23 | 57.70 |
| Cost of Materials Consumed | 47.80 | 12.29 |
| Employee Benefit Expense | 6.47 | 2.97 |
| Other Expenses | 22.00 | 40.60 |
| Operating Profit | 9.47 | -0.10 |
| OPM % | 8.6% | -0.2% |
| Profit Before Exceptional | 12.77 | 1.85 |
| Exceptional Items | -0.11 | 0.00 |
| Profit Before Tax + | 12.66 | 1.85 |
| Tax Expense | 4.75 | 0.56 |
| Tax % | 37.6% | 30.4% |
| Profit After Tax | 7.90 | 1.29 |
| EPS (Basic) | 4.40 | 0.77 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 23.91 | 22.95 |
| Property, Plant & Equipment | 4.11 | 3.80 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 10.64 | 5.50 |
| Goodwill | 4.38 | 4.38 |
| Other Intangible Assets | 0.00 | 0.27 |
| Current Assets + | 97.78 | 53.47 |
| Inventories | 0.00 | 4.71 |
| Trade Receivables | 26.28 | 10.79 |
| Cash and Cash Equivalents | 0.37 | 1.10 |
| Current Investments | 2.15 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 52.78 | 28.28 |
| Equity Share Capital | 28.63 | 16.78 |
| Other Equity | 17.81 | 5.23 |
| Non-Current Liabilities | 22.18 | 9.72 |
| Current Liabilities | 46.72 | 38.42 |
| Total Liabilities | 68.90 | 48.15 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -24.31 | -12.96 |
| Cash from Investing Activities | -0.99 | 6.75 |
| Cash from Financing Activities | 26.91 | 7.27 |
| Net Increase/Decrease in Cash | 1.60 | 1.07 |