| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 19.31 | 20.71 | 24.06 | 26.60 | 33.29 | 39.84 |
| YOY Revenue Growth % | - | - | - | - | 72.39% | 92.37% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 19.31 | 20.71 | 24.06 | 26.61 | 33.30 | 39.85 |
| Total Expenses + | 15.19 | 16.43 | 19.33 | 21.66 | 27.28 | 33.64 |
| Cost of Materials Consumed | 14.26 | 14.60 | 17.77 | 19.38 | 24.90 | 30.71 |
| Employee Benefit Expense | 0.38 | 0.48 | 0.62 | 0.99 | 0.85 | 0.99 |
| Other Expenses | 0.49 | 1.05 | 0.74 | 1.20 | 1.21 | 1.78 |
| Operating Profit | 4.12 | 4.28 | 4.73 | 4.94 | 6.01 | 6.20 |
| OPM % | 21.3% | 20.7% | 19.7% | 18.6% | 18.1% | 15.6% |
| Profit Before Tax + | 4.12 | 4.16 | 4.73 | 4.95 | 6.01 | 6.21 |
| Tax Expense | 4.12 | 4.16 | 4.73 | 4.95 | 6.01 | 6.21 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.68 | 2.70 | 3.06 | 3.20 | 3.89 | 2.69 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 73.13 | 50.66 | 40.02 |
| YOY Revenue Growth % | 44.36% | 26.58% | - |
| Other Income | 0.02 | 0.01 | 0.00 |
| Total Income | 73.15 | 50.67 | 40.03 |
| Total Expenses + | 60.92 | 40.99 | 31.62 |
| Cost of Materials Consumed | 55.61 | 37.15 | 28.85 |
| Employee Benefit Expense | 1.85 | 1.62 | 0.87 |
| Other Expenses | 2.99 | 1.94 | 1.54 |
| Operating Profit | 12.21 | 9.67 | 8.40 |
| OPM % | 16.7% | 19.1% | 21% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 12.22 | 9.68 | 8.28 |
| Tax Expense | 12.22 | 9.68 | 8.28 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.58 | 6.26 | 5.36 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 29.18 | 15.06 | 8.20 |
| Property, Plant & Equipment | 6.68 | 5.95 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.68 | 0.68 | 0.68 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 55.05 | 33.28 | 29.72 |
| Inventories | 24.44 | 12.90 | 9.93 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.91 | 3.42 | 5.04 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.60 | 0.99 | 0.62 |
| Current Liabilities | 7.00 | 4.63 | 1.47 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -12.48 | 5.48 | -1.85 |
| Cash from Investing Activities | -14.55 | -7.13 | -4.54 |
| Cash from Financing Activities | 24.69 | 0.03 | 11.01 |
| Net Increase/Decrease in Cash | -2.34 | -1.62 | 4.61 |