| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.05 | 8.24 | 3.88 | 6.06 | 6.42 | 8.00 | 8.60 | 5.18 | 6.34 | 7.57 | 6.83 | 7.50 |
| YOY Revenue Growth % | -50.48% | 32.67% | -33.59% | 16.19% | -9.01% | -2.9% | 121.57% | -14.43% | -1.15% | -5.37% | -20.54% | 44.67% |
| Other Income | 0.25 | 0.09 | 0.18 | 2.34 | 0.40 | 2.01 | 0.14 | 3.70 | 1.51 | 1.44 | 1.33 | 1.52 |
| Total Income | 7.30 | 8.34 | 4.06 | 8.40 | 6.82 | 10.02 | 8.74 | 8.88 | 7.86 | 9.02 | 8.16 | 9.02 |
| Total Expenses + | 8.40 | 9.06 | 5.99 | 8.20 | 7.41 | 8.79 | 7.14 | 7.57 | 6.88 | 7.53 | 7.15 | 8.05 |
| Cost of Materials Consumed | 4.97 | 5.05 | 2.33 | 3.45 | 3.70 | 4.28 | 4.42 | 4.63 | 4.29 | 4.60 | 4.49 | 4.84 |
| Employee Benefit Expense | 0.65 | 0.57 | 0.56 | 0.81 | 0.75 | 0.77 | 0.35 | 0.53 | 0.42 | 0.44 | 0.53 | 0.70 |
| Other Expenses | 1.93 | 2.11 | 2.11 | 2.74 | 1.65 | 1.55 | 1.53 | 1.64 | 1.56 | 1.55 | 1.44 | 1.60 |
| Operating Profit | -1.35 | -0.82 | -2.11 | -2.14 | -0.99 | -0.79 | 1.46 | -2.39 | -0.54 | 0.04 | -0.32 | -0.55 |
| OPM % | -19.1% | -9.9% | -54.4% | -35.4% | -15.4% | -9.8% | 17% | -46% | -8.5% | 0.5% | -4.7% | -7.4% |
| Profit Before Tax + | -1.10 | 0.69 | -1.79 | -0.17 | -0.59 | 1.23 | 1.60 | 6.11 | -1.27 | 1.48 | 1.00 | 0.97 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | - | - | - | 0% | 0% | -0.3% | - | 0% | 0% | 0% |
| Profit After Tax | -1.10 | 0.69 | -1.79 | -0.33 | -0.59 | 1.23 | 1.60 | 6.13 | -1.27 | 1.48 | 1.00 | 0.97 |
| EPS (Basic) | -2.21 | 1.40 | -3.62 | -0.67 | -1.19 | 2.47 | 3.23 | 12.37 | -2.56 | 2.99 | 2.03 | 1.89 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 28.25 | 28.20 | 25.24 | 31.51 | 79.56 | 31.58 |
| YOY Revenue Growth % | 0.16% | 11.74% | -19.91% | -60.39% | 151.97% | - |
| Other Income | 5.81 | 6.26 | 2.59 | 3.23 | 1.12 | 0.54 |
| Total Income | 34.05 | 34.46 | 27.83 | 34.74 | 80.68 | 32.11 |
| Total Expenses + | 29.62 | 30.90 | 31.66 | 35.84 | 75.17 | 33.19 |
| Cost of Materials Consumed | 18.21 | 17.03 | 15.79 | 18.87 | 32.89 | 0.11 |
| Employee Benefit Expense | 2.09 | 2.40 | 2.59 | 1.73 | 0.52 | 0.28 |
| Other Expenses | 6.16 | 6.37 | 8.89 | 8.01 | 8.06 | 2.81 |
| Operating Profit | -1.37 | -2.70 | -6.42 | -4.32 | 4.39 | -1.62 |
| OPM % | -4.9% | -9.6% | -25.4% | -13.7% | 5.5% | -5.1% |
| Profit Before Exceptional | 4.43 | 3.55 | -3.83 | -1.09 | 5.51 | -1.08 |
| Exceptional Items | -2.25 | 4.80 | 1.46 | 10.85 | 4.40 | 0.51 |
| Profit Before Tax + | 2.18 | 8.35 | -2.37 | 9.76 | 9.91 | -0.58 |
| Tax Expense | 0.00 | -0.02 | 0.16 | 0.00 | 0.00 | 1.17 |
| Tax % | 0% | -0.2% | - | 0% | 0% | - |
| Profit After Tax | 2.18 | 8.37 | -2.53 | 9.76 | 9.91 | -1.75 |
| EPS (Basic) | 4.35 | 16.88 | -5.10 | 19.68 | 19.97 | -3.53 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 26.60 | 28.13 | 30.06 | 33.23 | 35.09 | 36.26 |
| Property, Plant & Equipment | 26.33 | 27.86 | 29.77 | 33.15 | 35.04 | 36.25 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3.02 | 4.84 | 4.91 | 8.78 | 11.73 | 6.25 |
| Inventories | 0.62 | 0.43 | 0.47 | 1.66 | 5.03 | 0.88 |
| Trade Receivables | 0.61 | 0.34 | 0.60 | 1.03 | 0.14 | 0.29 |
| Cash and Cash Equivalents | 0.13 | 0.06 | 0.15 | 0.02 | 0.18 | 1.71 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | -8.75 | -10.90 | -19.28 | -16.75 | -26.50 | -36.41 |
| Equity Share Capital | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 |
| Other Equity | -13.71 | -15.86 | -24.23 | -21.71 | -31.46 | -41.37 |
| Non-Current Liabilities | 6.39 | 18.26 | 28.13 | 29.60 | 18.44 | 28.24 |
| Current Liabilities | 31.98 | 25.61 | 26.11 | 29.16 | 54.88 | 50.68 |
| Total Liabilities | 38.37 | 43.87 | 54.24 | 58.76 | 73.32 | 78.92 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4.04 | -0.73 | 0.29 | 12.59 | 15.47 | 3.44 |
| Cash from Investing Activities | -0.17 | 5.03 | 1.34 | -10.50 | 1.03 | -0.60 |
| Cash from Financing Activities | -3.80 | -4.39 | -1.50 | -2.25 | -18.03 | -1.22 |
| Net Increase/Decrease in Cash | 0.06 | -0.09 | 0.14 | -0.16 | -1.53 | 1.63 |