Shish Industries Limited (SHISHIND)

BSE: ₹12.13
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 17.61 20.46 24.34 23.33 23.07 22.64 35.04 35.51 33.12 29.77 33.36 38.15
YOY Revenue Growth % 0.94% 14.17% 68.44% 24.62% 30.99% 10.64% 43.93% 52.22% 43.55% 31.51% -4.79% 7.44%
Other Income 1.10 0.07 0.89 0.59 0.71 2.88 -0.65 0.66 2.36 0.35 0.45 2.39
Total Income 18.71 20.53 25.23 23.92 23.78 25.52 34.38 36.17 35.48 30.12 33.80 40.54
Total Expenses + 16.64 18.14 23.06 19.39 20.34 23.08 31.89 36.62 32.15 27.50 30.82 40.51
Cost of Materials Consumed 12.66 13.62 16.62 19.98 10.96 9.33 25.77 23.62 20.05 12.55 24.50 28.90
Employee Benefit Expense 0.94 1.11 1.37 1.79 2.14 3.37 3.45 2.72 2.63 2.55 2.43 2.14
Other Expenses 2.08 2.24 2.73 3.88 3.75 6.20 4.53 6.00 7.10 4.46 6.38 3.87
Operating Profit 0.97 2.32 1.28 3.93 2.73 -0.45 3.14 -1.11 0.96 2.27 2.54 -2.36
OPM % 5.5% 11.3% 5.3% 16.9% 11.8% -2% 9% -3.1% 2.9% 7.6% 7.6% -6.2%
Profit Before Tax + 2.06 2.38 2.17 4.52 3.44 2.43 2.49 -0.45 3.33 2.62 2.98 0.03
Tax Expense 0.47 0.57 0.64 1.46 0.82 0.59 0.59 -0.05 0.78 0.47 1.93 -1.73
Tax % 22.9% 23.7% 29.3% 32.3% 23.9% 24.3% 23.6% - 23.3% 17.8% 64.6% -5213.6%
Profit After Tax 1.59 1.82 1.53 3.06 2.62 1.84 1.90 -0.39 2.55 2.15 1.05 1.76
EPS (Basic) 1.42 0.53 0.45 1.15 0.74 0.51 0.05 0.06 0.07 0.05 0.03 0.04

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 134.39 116.25 85.74 68.54 50.02
YOY Revenue Growth % 15.6% 35.58% 25.1% 37.02% -
Other Income 5.55 3.60 2.64 1.79 0.97
Total Income 139.94 119.85 88.38 70.33 50.99
Total Expenses + 130.98 111.94 77.24 61.35 47.52
Cost of Materials Consumed 86.00 69.68 62.87 51.64 38.74
Employee Benefit Expense 9.75 11.68 5.22 2.66 1.55
Other Expenses 21.81 20.48 10.94 7.68 5.12
Operating Profit 3.41 4.31 8.50 7.19 2.50
OPM % 2.5% 3.7% 9.9% 10.5% 5%
Profit Before Exceptional 8.96 7.92 11.14 8.98 3.47
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 8.96 7.92 11.14 8.98 3.47
Tax Expense 1.69 1.95 3.13 2.20 0.82
Tax % 18.9% 24.6% 28.1% 24.5% 23.7%
Profit After Tax 7.27 5.97 8.00 6.78 2.65
EPS (Basic) 0.19 0.24 2.97 6.42 2.61

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 162.91 75.94 19.36 9.14 7.41
Property, Plant & Equipment 61.21 32.54 13.91 6.55 7.19
Capital Work in Progress 22.93 7.59 4.40 2.23 0.12
Non-Current Investments 18.54 1.20 0.38 0.00 0.00
Goodwill 19.06 18.49 0.00 0.00 0.00
Other Intangible Assets 0.24 0.02 0.43 0.01 0.01
Current Assets + 90.36 73.61 66.85 44.01 20.77
Inventories 29.02 30.34 13.16 10.20 8.46
Trade Receivables 33.97 17.38 19.63 19.32 8.82
Cash and Cash Equivalents 5.50 0.07 0.12 10.87 0.05
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 179.52 101.43 59.92 34.85 17.43
Equity Share Capital 42.20 37.95 35.01 11.06 10.54
Other Equity 143.16 59.13 24.92 23.78 6.89
Non-Current Liabilities 29.27 14.45 2.22 1.48 0.99
Current Liabilities 44.48 33.67 24.06 16.82 9.76
Total Liabilities 73.75 48.12 26.28 18.30 10.75

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -13.90 -18.19 -12.55 -0.02 -5.14
Cash from Investing Activities -63.43 -29.04 -18.13 -2.94 -2.33
Cash from Financing Activities 82.76 47.20 19.93 13.77 7.46
Net Increase/Decrease in Cash 5.42 -0.04 -10.75 10.81 -0.01