Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 180.31 | 175.53 | 185.22 | 174.64 | 190.77 | 194.20 | 175.62 | 217.06 | 219.40 | 254.51 | 255.09 | 248.86 |
| YOY Revenue Growth % | -6.13% | 4.02% | 2.16% | 13.65% | 5.8% | 10.63% | -5.18% | 24.29% | 15% | 31.05% | 45.25% | 14.65% |
| Other Income | 2.02 | 1.90 | 2.86 | 3.34 | 2.64 | 3.39 | 2.83 | 2.05 | 2.49 | 3.73 | 3.28 | 4.52 |
| Total Income | 182.33 | 177.43 | 188.07 | 177.99 | 193.42 | 197.59 | 178.45 | 219.11 | 221.89 | 258.24 | 258.37 | 253.38 |
| Total Expenses + | 160.55 | 158.23 | 171.95 | 154.33 | 163.85 | 179.67 | 171.91 | 184.20 | 201.52 | 232.42 | 236.49 | 233.42 |
| Cost of Materials Consumed | 105.80 | 112.30 | 123.02 | 109.23 | 119.42 | 130.57 | 123.49 | 129.25 | 174.13 | 151.19 | 151.96 | 189.15 |
| Employee Benefit Expense | 12.17 | 9.81 | 12.32 | 12.41 | 12.62 | 10.39 | 12.62 | 14.11 | 14.15 | 11.31 | 13.25 | 13.86 |
| Other Expenses | 42.58 | 36.12 | 36.62 | 32.69 | 31.81 | 38.71 | 35.80 | 40.84 | 46.35 | 43.50 | 45.10 | 43.35 |
| Operating Profit | 19.77 | 17.31 | 13.26 | 20.31 | 26.93 | 14.53 | 3.72 | 32.86 | 17.88 | 22.09 | 18.60 | 15.44 |
| OPM % | 11% | 9.9% | 7.2% | 11.6% | 14.1% | 7.5% | 2.1% | 15.1% | 8.1% | 8.7% | 7.3% | 6.2% |
| Profit Before Tax + | 16.52 | 10.02 | 11.15 | 11.20 | 15.87 | 15.09 | 15.93 | 18.34 | 20.37 | 25.82 | 21.88 | 19.96 |
| Tax Expense | 3.70 | 2.13 | 2.70 | 3.56 | 2.78 | 2.25 | 2.61 | 2.42 | 3.83 | 4.86 | 3.68 | 1.88 |
| Tax % | 22.4% | 21.3% | 24.2% | 31.8% | 17.5% | 14.9% | 16.4% | 13.2% | 18.8% | 18.8% | 16.8% | 9.4% |
| Profit After Tax | 12.81 | 7.89 | 8.45 | 7.63 | 13.09 | 12.84 | 13.32 | 15.92 | 16.54 | 20.96 | 18.20 | 18.07 |
| EPS (Basic) | 4.06 | 2.49 | 2.68 | 2.41 | 4.14 | 4.06 | 4.14 | 4.93 | 5.12 | 6.48 | 5.63 | 5.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 806.28 | 726.17 | 684.03 | 584.00 | 354.93 | 346.33 | 395.27 |
| YOY Revenue Growth % | 11.03% | 6.16% | 17.13% | 64.54% | 2.48% | -12.38% | - |
| Other Income | 10.77 | 10.74 | 7.92 | 7.19 | 6.72 | 3.32 | 1.80 |
| Total Income | 817.05 | 736.91 | 691.95 | 591.19 | 361.65 | 349.65 | 397.08 |
| Total Expenses + | 747.32 | 648.36 | 615.79 | 522.06 | 299.31 | 291.30 | 358.01 |
| Cost of Materials Consumed | 557.44 | 463.96 | 431.09 | 375.52 | 199.64 | 209.61 | 295.89 |
| Employee Benefit Expense | 51.27 | 47.16 | 42.36 | 38.23 | 27.01 | 24.95 | 18.69 |
| Other Expenses | 161.70 | 137.23 | 142.34 | 108.30 | 72.67 | 56.75 | 43.43 |
| Operating Profit | 58.96 | 77.81 | 68.23 | 61.94 | 55.62 | 55.03 | 37.27 |
| OPM % | 7.3% | 10.7% | 10% | 10.6% | 15.7% | 15.9% | 9.4% |
| Profit Before Exceptional | 69.73 | 48.24 | 55.58 | 70.76 | 35.85 | 39.99 | 52.22 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 69.73 | 48.24 | 55.58 | 70.76 | 35.85 | 39.99 | 52.22 |
| Tax Expense | 11.11 | 11.18 | 18.35 | 15.21 | 7.32 | 4.28 | 15.67 |
| Tax % | 15.9% | 23.2% | 33% | 21.5% | 20.4% | 10.7% | 30% |
| Profit After Tax | 58.62 | 37.06 | 37.23 | 55.55 | 28.54 | 35.71 | 36.55 |
| EPS (Basic) | 18.25 | 11.72 | 11.83 | 18.01 | 9.25 | 11.60 | 12.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 393.85 | 357.41 | 324.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 302.72 | 290.39 | 307.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 54.28 | 42.31 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.68 | 8.80 | 6.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4.87 | 4.87 | 4.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 473.11 | 352.17 | 332.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 160.27 | 62.89 | 82.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 174.27 | 158.72 | 127.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.74 | 0.43 | 3.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 84.62 | 109.04 | 88.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.34 | 31.63 | 31.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 506.54 | 441.98 | 405.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 44.72 | 40.46 | 37.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 283.35 | 195.52 | 181.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 328.08 | 235.98 | 219.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 37.50 | 16.16 | 50.40 | 42.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -34.78 | -57.56 | -38.02 | -62.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.41 | 38.17 | -21.78 | 31.15 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.31 | -3.22 | -9.40 | 10.42 | 0.00 | 0.00 | 0.00 |