| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.50 | 14.19 | 11.10 | 13.36 | 11.28 | 14.24 | 13.97 | 13.02 | 15.55 | 14.03 | 11.15 | 10.44 |
| YOY Revenue Growth % | -18.52% | 42.75% | 0.81% | 24.05% | 7.51% | 0.29% | 25.82% | -2.57% | 37.81% | -1.43% | -20.19% | -19.77% |
| Other Income | 0.29 | 0.34 | 0.27 | 0.71 | 0.58 | 0.75 | 0.84 | 0.51 | 0.68 | 1.02 | 0.30 | 0.29 |
| Total Income | 10.79 | 14.53 | 11.37 | 14.08 | 11.86 | 14.99 | 14.81 | 13.52 | 16.23 | 15.05 | 11.45 | 10.74 |
| Total Expenses + | 10.53 | 14.12 | 11.10 | 13.78 | 11.63 | 14.82 | 14.61 | 13.22 | 15.97 | 14.84 | 11.10 | 10.10 |
| Cost of Materials Consumed | 8.37 | 11.42 | 9.38 | 10.64 | 9.66 | 11.55 | 11.99 | 10.36 | 13.59 | 11.69 | 8.62 | 7.72 |
| Employee Benefit Expense | 0.48 | 0.48 | 0.51 | 0.52 | 0.51 | 0.61 | 0.59 | 0.56 | 0.60 | 0.67 | 0.66 | 0.66 |
| Other Expenses | 1.22 | 1.60 | 1.26 | 1.77 | 1.63 | 1.63 | 1.75 | 1.62 | 1.37 | 1.61 | 1.39 | 1.93 |
| Operating Profit | -0.04 | 0.07 | 0.01 | -0.42 | -0.35 | -0.59 | -0.64 | -0.20 | -0.42 | -0.81 | 0.05 | 0.34 |
| OPM % | -0.4% | 0.5% | 0% | -3.1% | -3.1% | -4.1% | -4.6% | -1.6% | -2.7% | -5.8% | 0.4% | 3.3% |
| Profit Before Tax + | 0.25 | 0.41 | 0.27 | 0.30 | 0.24 | 0.17 | 0.20 | 0.30 | 0.26 | 0.21 | 0.35 | 0.63 |
| Tax Expense | 0.09 | 0.14 | 0.07 | 0.07 | 0.06 | 0.05 | 0.02 | 0.04 | 0.07 | 0.07 | 0.13 | 0.15 |
| Tax % | 34.5% | 33.1% | 25.9% | 25.2% | 27.2% | 28.5% | 7.9% | 12.3% | 26.2% | 35.9% | 37.7% | 23.8% |
| Profit After Tax | 0.17 | 0.28 | 0.20 | 0.22 | 0.17 | 0.12 | 0.19 | 0.27 | 0.19 | 0.13 | 0.22 | 0.48 |
| EPS (Basic) | 0.14 | 0.23 | 0.17 | 0.18 | 0.14 | 0.10 | 0.15 | 0.22 | 0.16 | 0.11 | 0.19 | 0.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 51.18 | 52.51 | 49.15 | 44.61 | 52.91 | 38.51 | 33.26 |
| YOY Revenue Growth % | -2.54% | 6.82% | 10.19% | -15.69% | 37.4% | 15.8% | - |
| Other Income | 1.54 | 2.68 | 1.61 | 2.32 | 2.13 | 0.63 | 0.54 |
| Total Income | 52.72 | 55.18 | 50.77 | 46.93 | 55.05 | 39.14 | 33.80 |
| Total Expenses + | 51.27 | 54.28 | 49.53 | 45.78 | 53.80 | 38.54 | 33.27 |
| Cost of Materials Consumed | 40.86 | 43.56 | 39.81 | 35.39 | 44.83 | 28.98 | 24.94 |
| Employee Benefit Expense | 2.59 | 2.27 | 1.98 | 1.87 | 1.69 | 1.65 | 1.36 |
| Other Expenses | 6.30 | 6.63 | 5.86 | 5.87 | 5.63 | 5.23 | 4.88 |
| Operating Profit | -0.09 | -1.77 | -0.38 | -1.17 | -0.88 | -0.03 | -0.01 |
| OPM % | -0.2% | -3.4% | -0.8% | -2.6% | -1.7% | -0.1% | -0% |
| Profit Before Exceptional | 1.45 | 0.91 | 1.23 | 1.15 | 1.25 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.45 | 0.91 | 1.23 | 1.15 | 1.25 | 0.60 | 0.53 |
| Tax Expense | 0.43 | 0.21 | 0.37 | 0.31 | 0.57 | 0.60 | 0.53 |
| Tax % | 29.3% | 23% | 29.9% | 27.2% | 46% | 100% | 100% |
| Profit After Tax | 1.03 | 0.70 | 0.86 | 0.83 | 0.68 | 0.00 | 0.00 |
| EPS (Basic) | 0.86 | 0.58 | 0.71 | 0.69 | 0.61 | 0.40 | 0.69 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.25 | 16.18 | 16.49 | 17.39 | 18.09 | 13.34 | 13.52 |
| Property, Plant & Equipment | 16.33 | 14.98 | 15.27 | 15.48 | 14.75 | 0.00 | 0.00 |
| Capital Work in Progress | 0.01 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | 0.08 | 0.05 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Current Assets + | 11.59 | 10.84 | 11.68 | 10.53 | 13.27 | 12.40 | 13.56 |
| Inventories | 3.87 | 1.90 | 1.53 | 1.84 | 1.72 | 1.67 | 1.60 |
| Trade Receivables | 4.39 | 4.55 | 6.73 | 6.32 | 7.86 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.56 | 2.02 | 2.06 | 0.06 | 0.22 | 0.34 | 0.48 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 17.07 | 16.03 | 15.33 | 14.47 | 13.63 | 0.00 | 0.00 |
| Equity Share Capital | 12.12 | 12.12 | 12.12 | 12.12 | 11.02 | 0.00 | 0.00 |
| Other Equity | 4.95 | 3.91 | 3.21 | 2.35 | 2.61 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.65 | 3.97 | 4.25 | 5.01 | 4.38 | 2.96 | 2.83 |
| Current Liabilities | 8.12 | 7.02 | 8.59 | 8.44 | 13.36 | 9.25 | 11.17 |
| Total Liabilities | 11.77 | 10.99 | 12.84 | 13.45 | 17.73 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.62 | 2.25 | 5.03 | 3.50 | 4.05 | 1.95 | 0.00 |
| Cash from Investing Activities | -2.46 | -0.84 | -0.72 | 0.13 | -5.42 | -1.25 | 0.00 |
| Cash from Financing Activities | -0.62 | -1.45 | -2.30 | -3.80 | 1.56 | -0.84 | 0.00 |
| Net Increase/Decrease in Cash | -1.46 | -0.04 | 2.01 | -0.17 | 0.19 | -0.14 | 0.00 |