| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 98.53 | 281.81 | 694.36 | 400.61 | 749.29 | 827.69 | 520.43 | 865.67 | 338.49 | 284.44 | 1,107.27 | 551.99 |
| YOY Revenue Growth % | - | - | - | 141.54% | 660.49% | 193.71% | -25.05% | 116.09% | -54.82% | -65.63% | 112.76% | -36.24% |
| Other Income | 22.64 | 19.95 | 28.38 | 27.37 | 28.14 | 34.46 | 50.00 | 32.68 | 34.02 | 28.33 | 87.96 | 59.74 |
| Total Income | 121.17 | 301.75 | 722.74 | 427.98 | 777.43 | 862.15 | 570.43 | 898.35 | 372.51 | 312.76 | 1,195.23 | 611.72 |
| Total Expenses + | 120.63 | 299.70 | 688.15 | 414.71 | 784.60 | 835.89 | 497.71 | 852.62 | 434.11 | 372.52 | 1,076.62 | 632.52 |
| Cost of Materials Consumed | 69.92 | 218.14 | 562.61 | 310.86 | 634.32 | 639.56 | 321.45 | 667.33 | 236.45 | 188.16 | 833.04 | 439.93 |
| Employee Benefit Expense | 0.00 | 29.70 | 36.35 | 32.27 | 39.56 | 51.40 | 48.30 | 68.18 | 67.80 | 61.67 | 52.30 | 57.02 |
| Other Expenses | 34.89 | 40.94 | 75.15 | 58.84 | 86.93 | 123.02 | 106.77 | 96.22 | 108.29 | 97.53 | 164.93 | 99.26 |
| Operating Profit | -22.11 | -17.90 | 6.21 | -14.10 | -35.32 | -8.21 | 22.72 | 13.05 | -95.62 | -88.08 | 30.65 | -80.53 |
| OPM % | -22.4% | -6.4% | 0.9% | -3.5% | -4.7% | -1% | 4.4% | 1.5% | -28.2% | -31% | 2.8% | -14.6% |
| Profit Before Tax + | 0.53 | 2.05 | 34.58 | 13.27 | -7.18 | 26.25 | 72.72 | 45.73 | -61.60 | -59.76 | 1,385.83 | -20.79 |
| Tax Expense | -3.75 | -0.13 | -6.67 | 6.48 | -11.33 | -2.88 | 11.60 | 11.30 | -14.74 | -14.42 | 233.42 | -4.26 |
| Tax % | -706.8% | -6.3% | -19.3% | 48.8% | - | -11% | 15.9% | 24.7% | - | - | 16.8% | - |
| Profit After Tax | 4.28 | 2.18 | 41.25 | 6.80 | 4.15 | 29.14 | 61.13 | 34.44 | -46.86 | -45.34 | 1,152.41 | -16.53 |
| EPS (Basic) | -1.59 | 0.15 | 2.93 | 0.48 | 0.29 | 2.07 | 4.34 | 2.45 | -3.34 | -3.22 | 82.01 | -1.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 2,595.87 | 2,498.02 | 1,240.55 |
| YOY Revenue Growth % | 3.92% | 101.36% | - |
| Other Income | 182.99 | 139.97 | 84.00 |
| Total Income | 2,778.85 | 2,637.99 | 1,324.56 |
| Total Expenses + | 2,735.87 | 2,532.92 | 1,320.09 |
| Cost of Materials Consumed | 1,924.97 | 1,906.19 | 971.60 |
| Employee Benefit Expense | 249.96 | 171.53 | 117.02 |
| Other Expenses | 466.96 | 375.55 | 179.46 |
| Operating Profit | -140.00 | -34.90 | -79.53 |
| OPM % | -5.4% | -1.4% | -6.4% |
| Profit Before Exceptional | 42.99 | 105.07 | 4.47 |
| Exceptional Items | 1,267.22 | 0.00 | 0.00 |
| Profit Before Tax + | 1,310.21 | 105.07 | 4.47 |
| Tax Expense | 215.56 | 3.86 | -11.86 |
| Tax % | 16.5% | 3.7% | -265.3% |
| Profit After Tax | 1,094.64 | 101.21 | 16.32 |
| EPS (Basic) | 77.90 | 7.19 | 1.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,662.88 | 488.45 | 410.01 |
| Property, Plant & Equipment | 79.02 | 85.13 | 54.81 |
| Capital Work in Progress | 0.00 | 0.40 | 14.71 |
| Non-Current Investments | 1,293.52 | 0.07 | 0.07 |
| Goodwill | 2.43 | 2.50 | 2.90 |
| Other Intangible Assets | 34.69 | 26.74 | 1.68 |
| Current Assets + | 15,592.32 | 12,377.58 | 8,038.01 |
| Inventories | 10,874.09 | 9,279.71 | 6,148.95 |
| Trade Receivables | 65.52 | 64.43 | 610.53 |
| Cash and Cash Equivalents | 2,316.87 | 1,297.53 | 125.58 |
| Current Investments | 0.00 | 0.00 | 34.21 |
| LIABILITIES & EQUITY | |||
| Total Equity | 1,849.59 | 729.64 | 629.43 |
| Equity Share Capital | 14.05 | 14.05 | 14.05 |
| Other Equity | 1,835.54 | 712.68 | 612.60 |
| Non-Current Liabilities | 1,921.64 | 1,604.41 | 1,331.61 |
| Current Liabilities | 13,483.97 | 10,531.98 | 6,510.30 |
| Total Liabilities | 15,405.61 | 12,136.39 | 7,843.91 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 125.72 | 500.66 | 92.40 |
| Cash from Investing Activities | 478.27 | 45.68 | -488.56 |
| Cash from Financing Activities | 415.34 | 140.67 | 367.88 |
| Net Increase/Decrease in Cash | 1,019.33 | 687.01 | -28.27 |