| Particulars | Sep 2025 | Dec 2025 |
|---|---|---|
| Revenue from Operations | 11.65 | 11.04 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.02 | 0.00 |
| Total Income | 11.67 | 11.04 |
| Total Expenses + | 9.60 | 9.31 |
| Cost of Materials Consumed | 18.98 | 7.42 |
| Employee Benefit Expense | 0.13 | 0.13 |
| Other Expenses | 0.53 | 0.49 |
| Operating Profit | 2.05 | 1.72 |
| OPM % | 17.6% | 15.6% |
| Profit Before Tax + | 2.04 | 1.70 |
| Tax Expense | 0.63 | 0.43 |
| Tax % | 30.9% | 25.5% |
| Profit After Tax | 1.41 | 1.27 |
| EPS (Basic) | 0.60 | 0.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 44.37 | 35.03 | 34.07 | 35.10 | 31,892.57 |
| YOY Revenue Growth % | 26.66% | 2.83% | -2.94% | -99.89% | - |
| Other Income | 0.02 | 0.06 | 0.60 | 0.04 | 2.71 |
| Total Income | 44.40 | 35.09 | 34.68 | 35.14 | 31,895.28 |
| Total Expenses + | 38.33 | 21.97 | 26.64 | 29.22 | 27,003.86 |
| Cost of Materials Consumed | 33.28 | 20.20 | 24.82 | 26.88 | 23,175.52 |
| Employee Benefit Expense | 0.65 | 0.63 | 0.67 | 0.98 | 903.60 |
| Other Expenses | 1.10 | 1.14 | 1.15 | 1.36 | 2,924.74 |
| Operating Profit | 6.05 | 13.07 | 7.43 | 5.89 | 4,888.72 |
| OPM % | 13.6% | 37.3% | 21.8% | 16.8% | 15.3% |
| Profit Before Exceptional | 6.07 | 4.23 | 3.19 | 3.16 | 2,977.27 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.07 | 4.23 | 3.19 | 3.16 | 2,977.27 |
| Tax Expense | 1.59 | 1.08 | 0.84 | 0.85 | 778.85 |
| Tax % | 26.2% | 25.5% | 26.4% | 27% | 26.2% |
| Profit After Tax | 4.48 | 3.15 | 2.35 | 2.31 | 2,198.42 |
| EPS (Basic) | 2.45 | 3.00 | 2.28 | 2.28 | 2.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.18 | 0.22 | 0.27 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.13 | 0.16 | 0.20 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 64.28 | 63.11 | 51.85 | 0.00 | 0.00 |
| Inventories | 59.56 | 45.90 | 33.84 | 0.00 | 0.00 |
| Trade Receivables | 1.33 | 4.57 | 16.49 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.85 | 8.62 | 0.02 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.50 | 18.50 | 10.27 | 0.00 | 0.00 |
| Other Equity | 39.95 | 35.59 | 20.47 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.19 | 0.16 | 3.10 | 0.00 | 0.00 |
| Current Liabilities | 5.83 | 9.09 | 18.28 | 0.00 | 0.00 |
| Total Liabilities | 6.01 | 9.25 | 21.38 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.63 | 1.56 | 2.38 | -0.79 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 |
| Cash from Financing Activities | -7.14 | 7.05 | -2.40 | 0.72 | 0.00 |
| Net Increase/Decrease in Cash | -7.77 | 8.61 | -0.03 | -0.06 | 0.00 |