Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 427.14 | 396.92 | 416.32 | 445.69 | 554.10 | 369.55 | 510.87 | 297.35 | 165.34 | 289.67 | 119.15 |
| YOY Revenue Growth % | - | - | - | - | 29.72% | -6.9% | 22.71% | -33.28% | -70.16% | -21.61% | -76.68% |
| Other Income | 17.25 | 78.92 | 57.64 | -3.64 | 6.87 | 266.08 | 8.72 | 279.17 | 9.09 | 34.15 | 8.42 |
| Total Income | 444.39 | 475.84 | 473.97 | 442.05 | 560.97 | 635.62 | 519.59 | 576.52 | 174.43 | 323.83 | 127.57 |
| Total Expenses + | 341.33 | 363.31 | 343.16 | 480.89 | 382.01 | 482.71 | 423.23 | 645.50 | 165.07 | 307.01 | 130.61 |
| Cost of Materials Consumed | 263.60 | 280.78 | 249.23 | 219.55 | 271.04 | 362.95 | 229.96 | 104.75 | 96.10 | 184.43 | 69.01 |
| Employee Benefit Expense | 12.34 | 30.81 | 35.40 | 32.63 | 21.31 | 12.21 | 22.91 | 13.92 | 8.31 | 16.43 | 8.65 |
| Other Expenses | 65.40 | 51.72 | 58.52 | 228.71 | 89.66 | 107.54 | 170.35 | 478.85 | 12.76 | 29.47 | 16.55 |
| Operating Profit | 85.80 | 33.61 | 73.17 | -35.21 | 172.09 | -113.16 | 87.64 | -348.14 | 0.27 | -17.34 | -11.46 |
| OPM % | 20.1% | 8.5% | 17.6% | -7.9% | 31.1% | -30.6% | 17.2% | -117.1% | 0.2% | -6% | -9.6% |
| Profit Before Tax + | 44.75 | 55.61 | 95.96 | -119.74 | 101.75 | 128.45 | -0.83 | -68.97 | 9.36 | 35.06 | -3.04 |
| Tax Expense | 15.41 | 5.35 | 2.82 | -17.76 | 30.25 | 11.91 | 6.64 | -9.99 | -9.43 | 5.45 | -16.92 |
| Tax % | 34.4% | 9.6% | 2.9% | - | 29.7% | 9.3% | - | - | -100.8% | 15.5% | - |
| Profit After Tax | 29.34 | 50.26 | 93.14 | -101.97 | 71.50 | 116.54 | -7.47 | -58.98 | 18.79 | 29.61 | 13.87 |
| EPS (Basic) | 0.13 | 0.21 | 0.42 | -0.66 | 0.13 | 0.42 | -0.03 | -0.35 | 0.08 | 0.13 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,731.10 | 1,686.06 |
| YOY Revenue Growth % | 2.67% | - |
| Other Income | 561.60 | 150.17 |
| Total Income | 2,292.70 | 1,836.24 |
| Total Expenses + | 2,132.31 | 1,528.70 |
| Cost of Materials Consumed | 968.70 | 1,013.17 |
| Employee Benefit Expense | 70.36 | 111.18 |
| Other Expenses | 846.41 | 404.35 |
| Operating Profit | -401.20 | 157.37 |
| OPM % | -23.2% | 9.3% |
| Profit Before Exceptional | 160.40 | 76.60 |
| Exceptional Items | 0.00 | -0.02 |
| Profit Before Tax + | 160.40 | 76.58 |
| Tax Expense | 38.81 | 5.82 |
| Tax % | 24.2% | 7.6% |
| Profit After Tax | 121.59 | 70.77 |
| EPS (Basic) | 0.17 | 0.37 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 2,024.92 | 3,730.00 |
| Property, Plant & Equipment | 55.72 | 3,457.82 |
| Capital Work in Progress | 0.49 | 0.00 |
| Non-Current Investments | 1,921.97 | 191.23 |
| Goodwill | 19.85 | 19.48 |
| Other Intangible Assets | 0.00 | 3.58 |
| Current Assets + | 704.78 | 927.39 |
| Inventories | 8.09 | 74.44 |
| Trade Receivables | 345.09 | 347.81 |
| Cash and Cash Equivalents | 21.93 | 106.12 |
| Current Investments | 0.06 | 0.06 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 154.19 | 154.19 |
| Other Equity | 1,453.64 | 1,341.63 |
| Non-Current Liabilities | 260.07 | 1,744.82 |
| Current Liabilities | 323.14 | 737.63 |
| Total Liabilities | 583.21 | 2,482.44 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -50.98 | 684.96 |
| Cash from Investing Activities | 473.28 | 72.58 |
| Cash from Financing Activities | -407.53 | -688.31 |
| Net Increase/Decrease in Cash | 14.77 | 69.22 |