Current Price: ₹0.00
| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 341.66 | 335.46 | 337.55 | 321.98 | 312.12 | 322.66 | 283.29 | 308.31 | 302.52 | 288.52 | 270.68 | 296.10 |
| YOY Revenue Growth % | -5.78% | -8.15% | -6.13% | -2.63% | -8.65% | -3.82% | -16.07% | -4.25% | -3.07% | -10.58% | -4.45% | -3.96% |
| Other Income | 8.60 | 10.20 | 12.90 | 2.44 | 3.43 | 3.73 | 6.80 | 4.26 | 5.50 | 17.99 | 7.04 | 5.60 |
| Total Income | 350.26 | 345.66 | 350.45 | 324.42 | 315.55 | 326.39 | 290.09 | 312.57 | 308.02 | 306.50 | 277.71 | 301.70 |
| Total Expenses + | 310.02 | 309.91 | 304.23 | 321.27 | 305.95 | 309.76 | 339.41 | 301.10 | 302.97 | 348.25 | 320.74 | 344.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 16.85 | 16.36 | 17.76 | 15.40 | 15.12 | 15.67 | 13.92 | 15.43 | 15.85 | 14.60 | 14.22 | 14.94 |
| Other Expenses | 293.17 | 293.54 | 286.47 | 305.87 | 290.83 | 294.08 | 325.48 | 285.67 | 287.12 | 282.03 | 258.19 | 283.89 |
| Operating Profit | 31.65 | 25.55 | 33.32 | 0.71 | 6.17 | 12.90 | -56.12 | 7.21 | -0.45 | -59.73 | -50.07 | -48.64 |
| OPM % | 9.3% | 7.6% | 9.9% | 0.2% | 2% | 4% | -19.8% | 2.3% | -0.1% | -20.7% | -18.5% | -16.4% |
| Profit Before Tax + | -66.46 | -67.89 | -102.18 | -98.39 | -84.78 | -71.11 | 0.36 | -47.20 | -52.21 | -41.75 | -43.03 | -43.04 |
| Tax Expense | 1.70 | 1.10 | -1.20 | -1.28 | -0.82 | 1.79 | -9.04 | 0.54 | 1.94 | 2.76 | 1.10 | 0.52 |
| Tax % | - | - | - | - | - | - | -2547.3% | - | - | - | - | - |
| Profit After Tax | -68.16 | -68.99 | -100.98 | -97.11 | -83.97 | -72.90 | 9.40 | -47.74 | -54.15 | -44.51 | -44.13 | -43.57 |
| EPS (Basic) | -0.78 | -0.79 | -1.16 | -1.11 | -0.96 | -0.84 | 0.11 | -0.55 | -0.62 | -0.51 | -0.51 | -0.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,178.51 | 1,291.09 | 1,345.35 | 1,445.85 | 1,536.92 | 1,618.59 | 1,410.40 |
| YOY Revenue Growth % | -8.72% | -4.03% | -6.95% | -5.93% | -5.05% | 14.76% | - |
| Other Income | 33.22 | 28.58 | 34.68 | 15.02 | 17.31 | 17.14 | 15.97 |
| Total Income | 1,211.73 | 1,319.68 | 1,380.03 | 1,460.87 | 1,554.23 | 1,635.73 | 1,426.37 |
| Total Expenses + | 1,416.47 | 1,261.24 | 1,226.06 | 1,259.28 | 1,293.82 | 1,277.11 | 1,100.29 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 2.63 | 1.90 | 0.68 | 1.77 |
| Employee Benefit Expense | 61.53 | 63.39 | 67.23 | 69.69 | 69.64 | 74.78 | 90.49 |
| Other Expenses | 1,131.18 | 1,197.85 | 1,158.83 | 1,186.96 | 1,222.28 | 1,201.65 | 1,008.03 |
| Operating Profit | -237.96 | 29.86 | 119.29 | 186.57 | 243.10 | 341.48 | 310.11 |
| OPM % | -20.2% | 2.3% | 8.9% | 12.9% | 15.8% | 21.1% | 22% |
| Profit Before Exceptional | -204.74 | -281.07 | -305.88 | -250.02 | -215.76 | -145.61 | -141.20 |
| Exceptional Items | 0.00 | 69.68 | -8.05 | -8.59 | -29.69 | -50.18 | -16.34 |
| Profit Before Tax + | -204.74 | -211.39 | -313.93 | -258.61 | -245.44 | -195.78 | -157.54 |
| Tax Expense | 8.52 | -6.33 | 1.51 | 2.36 | -4.02 | -7.61 | 12.36 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -213.26 | -205.06 | -315.44 | -260.97 | -241.42 | -188.17 | -169.90 |
| EPS (Basic) | -2.45 | -2.35 | -3.62 | -3.00 | -2.80 | -2.20 | -1.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 595.86 | 662.09 | 862.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 294.10 | 385.11 | 556.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 77.97 | 68.78 | 60.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 49.17 | 49.17 | 49.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.87 | 11.35 | 57.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 719.26 | 663.88 | 548.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3.01 | 1.83 | 1.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 255.15 | 265.27 | 251.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 80.01 | 71.53 | 102.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 100.31 | 78.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 87.27 | 87.27 | 87.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,255.82 | -1,046.68 | -863.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 94.05 | 94.81 | 91.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,367.03 | 2,164.31 | 2,047.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,461.08 | 2,259.11 | 2,139.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 82.54 | 410.01 | 181.14 | 177.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -71.56 | -214.32 | -64.02 | -181.81 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.50 | -226.99 | -75.95 | -50.98 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.48 | -31.31 | 41.18 | 56.32 | 0.00 | 0.00 | 0.00 |