| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 197.93 | 245.67 | 265.89 | 211.85 | 149.84 |
| YOY Revenue Growth % | - | - | - | - | -24.3% |
| Other Income | 1.23 | 0.68 | 1.55 | 0.55 | 0.46 |
| Total Income | 199.16 | 246.35 | 267.44 | 212.40 | 150.30 |
| Total Expenses + | 194.68 | 236.10 | 257.28 | 207.64 | 149.28 |
| Cost of Materials Consumed | 195.79 | 222.13 | 301.77 | 233.53 | 108.11 |
| Employee Benefit Expense | 1.53 | 1.33 | 1.52 | 1.32 | 1.36 |
| Other Expenses | 11.27 | 12.56 | 13.66 | 6.30 | 6.35 |
| Operating Profit | 3.24 | 9.57 | 8.61 | 4.21 | 0.56 |
| OPM % | 1.6% | 3.9% | 3.2% | 2% | 0.4% |
| Profit Before Tax + | 4.47 | 10.25 | 10.16 | 4.76 | 1.02 |
| Tax Expense | 1.20 | 2.57 | 3.27 | 4.76 | 0.31 |
| Tax % | 26.7% | 25.1% | 32.2% | 100% | 30.3% |
| Profit After Tax | 3.28 | 7.68 | 6.89 | 0.00 | 0.71 |
| EPS (Basic) | 1.74 | 4.09 | 3.16 | 1.41 | 0.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 361.69 | 511.56 | 412.99 |
| YOY Revenue Growth % | -29.3% | 23.87% | - |
| Other Income | 1.01 | 2.23 | 1.26 |
| Total Income | 362.70 | 513.79 | 414.25 |
| Total Expenses + | 356.92 | 493.38 | 404.10 |
| Cost of Materials Consumed | 341.64 | 523.89 | 400.47 |
| Employee Benefit Expense | 2.68 | 2.85 | 2.97 |
| Other Expenses | 12.66 | 26.22 | 20.24 |
| Operating Profit | 4.77 | 18.18 | 8.89 |
| OPM % | 1.3% | 3.6% | 2.2% |
| Profit Before Exceptional | 5.78 | 20.42 | 10.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.78 | 20.42 | 10.16 |
| Tax Expense | 1.99 | 5.84 | 2.63 |
| Tax % | 34.4% | 28.6% | 25.9% |
| Profit After Tax | 3.79 | 14.57 | 7.52 |
| EPS (Basic) | 1.74 | 6.69 | 4.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 10.82 | 13.81 | 11.64 |
| Property, Plant & Equipment | 6.18 | 7.66 | 6.09 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 263.07 | 269.43 | 158.70 |
| Inventories | 203.86 | 200.67 | 119.28 |
| Trade Receivables | 54.58 | 50.95 | 29.38 |
| Cash and Cash Equivalents | 0.18 | 0.01 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 130.02 | 126.89 | 76.73 |
| Equity Share Capital | 21.79 | 21.79 | 18.80 |
| Other Equity | 108.23 | 105.10 | 57.93 |
| Non-Current Liabilities | 16.18 | 7.72 | 2.21 |
| Current Liabilities | 127.69 | 148.63 | 91.39 |
| Total Liabilities | 143.87 | 156.35 | 93.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -28.29 | -43.21 | -4.21 |
| Cash from Investing Activities | -0.14 | -2.78 | -0.60 |
| Cash from Financing Activities | 28.60 | 45.48 | 4.60 |
| Net Increase/Decrease in Cash | 0.17 | -0.51 | -0.20 |