Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,149.60 | 1,125.21 | 1,092.31 | 1,203.40 | 1,206.22 | 1,244.23 | 1,256.10 | 1,213.37 | 1,283.15 | 1,309.06 | 576.64 | 594.54 |
| YOY Revenue Growth % | 10.64% | 6.68% | 1.4% | 9.93% | 4.93% | 10.58% | 14.99% | 0.83% | 6.38% | 5.21% | -54.09% | -51% |
| Other Income | 22.54 | 20.26 | 23.68 | 34.94 | 40.06 | 23.47 | 47.51 | 12.50 | 15.12 | 23.85 | 30.43 | 36.76 |
| Total Income | 1,172.14 | 1,145.47 | 1,115.99 | 1,238.34 | 1,246.28 | 1,267.70 | 1,303.61 | 1,225.87 | 1,298.27 | 1,332.91 | 607.07 | 631.30 |
| Total Expenses + | 527.31 | 546.05 | 543.04 | 616.13 | 583.13 | 605.06 | 607.94 | 950.73 | 1,138.52 | 1,166.46 | 510.63 | 577.31 |
| Cost of Materials Consumed | 272.50 | 285.24 | 282.38 | 333.19 | 302.27 | 312.99 | 310.60 | 321.41 | 307.70 | 377.25 | 208.42 | 229.38 |
| Employee Benefit Expense | 86.84 | 84.29 | 83.09 | 89.14 | 86.83 | 84.75 | 87.74 | 100.46 | 99.70 | 99.13 | 34.87 | 49.22 |
| Other Expenses | 167.97 | 176.52 | 177.57 | 193.80 | 194.03 | 207.32 | 209.60 | 209.31 | 227.46 | 220.75 | 144.22 | 182.30 |
| Operating Profit | 622.29 | 579.16 | 549.27 | 587.28 | 623.09 | 639.17 | 648.16 | 262.64 | 144.63 | 142.60 | 66.01 | 17.23 |
| OPM % | 54.1% | 51.5% | 50.3% | 48.8% | 51.7% | 51.4% | 51.6% | 21.6% | 11.3% | 10.9% | 11.4% | 2.9% |
| Profit Before Tax + | 207.59 | 121.96 | 177.03 | 229.19 | 213.71 | 127.03 | 147.21 | 275.14 | 159.75 | 140.71 | 86.34 | 46.71 |
| Tax Expense | 53.17 | 31.99 | 44.87 | 53.95 | 54.78 | 32.84 | 37.71 | 71.79 | 41.54 | 35.22 | 24.34 | 66.47 |
| Tax % | 25.6% | 26.2% | 25.3% | 23.5% | 25.6% | 25.9% | 25.6% | 26.1% | 26% | 25% | 28.2% | 142.3% |
| Profit After Tax | 154.42 | 89.97 | 132.16 | 175.23 | 158.93 | 94.19 | 109.50 | 203.35 | 118.21 | 105.49 | 62.00 | -19.76 |
| EPS (Basic) | 31.24 | 18.20 | 26.73 | 35.45 | 32.15 | 19.05 | 22.15 | 41.01 | 23.91 | 21.34 | 12.50 | -4.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 4,919.92 | 4,570.13 | 4,304.92 | 3,665.89 | 2,670.73 |
| YOY Revenue Growth % | 7.65% | 6.16% | 17.43% | 37.26% | - |
| Other Income | 123.54 | 94.01 | 51.87 | 34.40 | 36.23 |
| Total Income | 5,043.46 | 4,664.14 | 4,356.79 | 3,700.29 | 2,706.96 |
| Total Expenses + | 4,280.36 | 2,234.32 | 2,031.38 | 1,765.66 | 1,284.16 |
| Cost of Materials Consumed | 1,247.27 | 1,160.07 | 1,041.69 | 900.70 | 594.81 |
| Employee Benefit Expense | 359.78 | 343.37 | 299.63 | 285.69 | 246.31 |
| Other Expenses | 820.26 | 730.88 | 690.06 | 579.27 | 443.04 |
| Operating Profit | 639.56 | 2,335.81 | 2,273.54 | 1,900.23 | 1,386.57 |
| OPM % | 13% | 51.1% | 52.8% | 51.8% | 51.9% |
| Profit Before Exceptional | 763.10 | 735.79 | 732.93 | 530.96 | 396.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 763.10 | 735.79 | 732.93 | 530.96 | 396.29 |
| Tax Expense | 197.12 | 183.99 | 208.05 | 136.00 | 98.60 |
| Tax % | 25.8% | 25% | 28.4% | 25.6% | 24.9% |
| Profit After Tax | 565.98 | 551.80 | 524.88 | 394.96 | 297.69 |
| EPS (Basic) | 114.44 | 111.61 | 106.17 | 79.90 | 60.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 995.22 | 910.19 | 729.34 | 0.00 | 0.00 |
| Property, Plant & Equipment | 525.66 | 447.15 | 400.84 | 0.00 | 0.00 |
| Capital Work in Progress | 55.64 | 88.69 | 63.38 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.03 | 0.15 | 0.32 | 0.00 | 0.00 |
| Current Assets + | 2,568.52 | 2,741.21 | 2,448.56 | 0.00 | 0.00 |
| Inventories | 873.33 | 683.88 | 686.03 | 0.00 | 0.00 |
| Trade Receivables | 848.58 | 751.33 | 678.65 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 710.76 | 1,217.46 | 955.28 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 49.44 | 49.44 | 49.44 | 0.00 | 0.00 |
| Other Equity | 2,548.51 | 2,633.31 | 2,291.94 | 0.00 | 0.00 |
| Non-Current Liabilities | 55.52 | 40.69 | 40.41 | 0.00 | 0.00 |
| Current Liabilities | 910.27 | 927.96 | 796.11 | 0.00 | 0.00 |
| Total Liabilities | 965.79 | 968.65 | 836.52 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 203.08 | 624.09 | 690.23 | 57.09 | 0.00 |
| Cash from Investing Activities | -59.75 | -158.15 | -44.92 | -32.59 | 0.00 |
| Cash from Financing Activities | -650.10 | -203.76 | -78.55 | -77.99 | 0.00 |
| Net Increase/Decrease in Cash | -506.69 | 262.18 | 566.76 | -53.49 | 0.00 |