| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 109.89 | 208.00 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.26 | 1.09 |
| Total Income | 110.15 | 209.08 |
| Total Expenses + | 100.58 | 191.48 |
| Cost of Materials Consumed | 22.87 | 31.97 |
| Employee Benefit Expense | 2.83 | 3.11 |
| Other Expenses | 8.19 | 16.36 |
| Operating Profit | 9.31 | 16.52 |
| OPM % | 8.5% | 7.9% |
| Profit Before Tax + | 9.57 | 17.60 |
| Tax Expense | 2.56 | 6.50 |
| Tax % | 26.7% | 36.9% |
| Profit After Tax | 7.02 | 11.11 |
| EPS (Basic) | 7.79 | 9.50 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 317.89 |
| YOY Revenue Growth % | - |
| Other Income | 1.35 |
| Total Income | 319.24 |
| Total Expenses + | 292.06 |
| Cost of Materials Consumed | 54.84 |
| Employee Benefit Expense | 5.94 |
| Other Expenses | 24.55 |
| Operating Profit | 25.83 |
| OPM % | 8.1% |
| Profit Before Exceptional | 27.18 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 27.18 |
| Tax Expense | 9.05 |
| Tax % | 33.3% |
| Profit After Tax | 18.12 |
| EPS (Basic) | 17.29 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 33.84 |
| Property, Plant & Equipment | 22.74 |
| Capital Work in Progress | 0.18 |
| Non-Current Investments | 6.89 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 152.62 |
| Inventories | 24.85 |
| Trade Receivables | 53.55 |
| Cash and Cash Equivalents | 1.91 |
| Current Investments | 18.14 |
| LIABILITIES & EQUITY | |
| Total Equity | 80.53 |
| Equity Share Capital | 12.24 |
| Other Equity | 68.29 |
| Non-Current Liabilities | 17.20 |
| Current Liabilities | 88.73 |
| Total Liabilities | 105.93 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -74.61 |
| Cash from Investing Activities | -18.33 |
| Cash from Financing Activities | 89.25 |
| Net Increase/Decrease in Cash | -3.69 |