| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.40 | 13.51 | 14.86 | 35.28 | 23.30 | 18.30 | 31.52 | 14.67 | 25.53 | 44.69 | 52.74 | 33.10 |
| YOY Revenue Growth % | 117.64% | 12.4% | 78.22% | 47.25% | 61.89% | 35.47% | 112.06% | -58.43% | 9.55% | 144.2% | 67.35% | 125.67% |
| Other Income | 0.25 | 0.00 | 1.42 | 0.96 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.03 | 0.01 | 0.00 |
| Total Income | 14.64 | 13.51 | 16.28 | 36.24 | 23.31 | 18.30 | 31.51 | 14.80 | 25.53 | 44.72 | 52.75 | 33.10 |
| Total Expenses + | 14.08 | 13.13 | 16.02 | 35.93 | 23.66 | 17.52 | 31.34 | 14.70 | 25.36 | 44.17 | 52.44 | 32.12 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 155.27 |
| Employee Benefit Expense | 0.25 | 0.08 | 0.43 | 0.56 | 0.27 | 0.33 | 0.22 | 0.38 | 0.20 | -0.02 | 0.08 | 1.03 |
| Other Expenses | 0.03 | 0.11 | 0.06 | 0.23 | 0.04 | 0.05 | 0.16 | 0.65 | 0.02 | 0.04 | 0.22 | 2.67 |
| Operating Profit | 0.32 | 0.38 | -1.16 | -0.65 | -0.35 | 0.78 | 0.17 | -0.03 | 0.17 | 0.53 | 0.30 | 0.98 |
| OPM % | 2.2% | 2.8% | -7.8% | -1.8% | -1.5% | 4.3% | 0.5% | -0.2% | 0.7% | 1.2% | 0.6% | 3% |
| Profit Before Tax + | 0.56 | 0.38 | 0.26 | 0.31 | -0.35 | 0.78 | 0.17 | 0.11 | 0.18 | 0.55 | 0.31 | 0.98 |
| Tax Expense | 0.12 | 0.09 | 0.05 | -0.10 | 0.00 | 0.10 | 0.03 | 0.01 | 0.03 | 0.12 | 0.10 | 0.19 |
| Tax % | 21.3% | 23.8% | 18.9% | -31.1% | - | 12.8% | 17.7% | 10.8% | 17.1% | 21.7% | 32.4% | 19.9% |
| Profit After Tax | 0.44 | 0.29 | 0.21 | 0.40 | -0.35 | 0.68 | 0.14 | 0.10 | 0.15 | 0.43 | 0.21 | 0.78 |
| EPS (Basic) | 0.44 | 0.29 | 0.21 | 0.40 | -0.35 | 0.68 | 0.14 | 0.10 | 0.11 | 0.43 | 0.16 | 0.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 156.06 | 87.79 | 62.25 | 50.93 | 51.09 | 33.40 | 28.58 |
| YOY Revenue Growth % | 77.77% | 41.02% | 22.23% | -0.3% | 52.96% | 16.87% | - |
| Other Income | 0.03 | 0.14 | 0.97 | 1.22 | 1.60 | 0.45 | 0.61 |
| Total Income | 156.10 | 87.93 | 63.22 | 52.15 | 52.68 | 33.84 | 29.18 |
| Total Expenses + | 154.08 | 87.22 | 61.87 | 50.73 | 50.80 | 33.15 | 28.99 |
| Cost of Materials Consumed | 155.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.85 |
| Employee Benefit Expense | 1.29 | 1.11 | 0.99 | 0.64 | 0.49 | 0.50 | 0.46 |
| Other Expenses | 2.95 | 0.90 | 0.63 | 0.76 | 0.78 | 0.29 | 0.25 |
| Operating Profit | 1.98 | 0.57 | 0.38 | 0.20 | 0.28 | 0.25 | -0.42 |
| OPM % | 1.3% | 0.7% | 0.6% | 0.4% | 0.6% | 0.7% | -1.5% |
| Profit Before Exceptional | 2.01 | 0.71 | 1.35 | 1.42 | 1.88 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.01 | 0.71 | 1.35 | 1.42 | 1.88 | 0.69 | 0.19 |
| Tax Expense | 0.44 | 0.14 | 0.15 | 0.35 | 0.20 | 0.69 | 0.19 |
| Tax % | 22.1% | 19.9% | 11.5% | 24.7% | 10.6% | 100% | 100% |
| Profit After Tax | 1.57 | 0.57 | 1.19 | 1.07 | 1.68 | 0.00 | 0.00 |
| EPS (Basic) | 1.19 | 0.57 | 5.95 | 1.06 | 1.68 | 0.60 | 0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 10.22 | 6.19 | 6.22 | 3.36 | 2.59 | 3.10 | 4.38 |
| Property, Plant & Equipment | 0.10 | 0.08 | 0.08 | 0.09 | 0.08 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 10.12 | 6.11 | 6.14 | 3.27 | 2.51 | 3.01 | 3.41 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 42.04 | 33.98 | 33.90 | 28.23 | 21.76 | 15.15 | 12.76 |
| Inventories | 38.06 | 31.98 | 32.37 | 26.82 | 21.19 | 14.32 | 10.38 |
| Trade Receivables | 0.04 | 0.31 | 0.10 | 0.59 | 0.11 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.40 | 0.41 | 0.26 | 0.00 | 0.01 | 0.02 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 34.99 | 22.69 | 22.12 | 16.15 | 15.14 | 0.00 | 0.00 |
| Equity Share Capital | 13.24 | 10.04 | 10.04 | 10.04 | 10.04 | 0.00 | 0.00 |
| Other Equity | 21.75 | 12.65 | 12.09 | 6.11 | 5.10 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.51 | 0.52 | 0.53 | 0.00 | 8.92 | 0.00 | 0.00 |
| Current Liabilities | 16.76 | 16.96 | 17.46 | 15.44 | 0.29 | 4.73 | 4.29 |
| Total Liabilities | 17.27 | 17.48 | 18.00 | 15.44 | 9.21 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.12 | 0.76 | -0.74 | 2.68 | -0.08 | 5.02 | 0.00 |
| Cash from Investing Activities | -4.04 | -0.01 | -4.54 | -0.77 | 0.49 | -1.27 | 0.00 |
| Cash from Financing Activities | 10.12 | -0.59 | 5.54 | -0.53 | -0.42 | -3.74 | 0.00 |
| Net Increase/Decrease in Cash | 0.96 | 0.16 | 0.25 | 1.39 | -0.01 | 0.00 | 0.00 |