Smruthi Organics Limited (SMRUTHIORG)

BSE: ₹118.00
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 34.91 29.59 23.48 39.66 27.27 29.39 31.25 38.09 18.99 31.60 22.29 29.09
YOY Revenue Growth % 20.08% -31.61% -26.45% 7.83% -21.88% -0.68% 33.08% -3.94% -30.36% 7.5% -28.67% -23.64%
Other Income 0.01 0.00 0.00 0.06 0.00 0.01 0.00 0.08 0.09 0.01 0.01 0.02
Total Income 34.92 29.59 23.48 39.72 27.27 29.40 31.25 38.17 19.08 31.61 22.30 29.11
Total Expenses + 31.86 26.93 26.43 37.53 28.53 28.27 28.97 35.44 20.63 28.76 20.22 27.36
Cost of Materials Consumed 20.24 17.45 11.08 26.15 17.84 15.16 15.50 19.36 12.01 11.08 10.02 12.12
Employee Benefit Expense 3.97 4.23 4.67 4.29 3.65 5.12 4.43 4.15 4.23 4.30 4.54 4.49
Other Expenses 6.09 6.61 6.60 6.87 7.05 6.13 7.73 6.96 5.63 6.87 7.13 6.39
Operating Profit 3.05 2.66 -2.95 2.13 -1.26 1.12 2.28 2.66 -1.64 2.84 2.08 1.73
OPM % 8.7% 9% -12.6% 5.4% -4.6% 3.8% 7.3% 7% -8.6% 9% 9.3% 6%
Profit Before Tax + 3.07 2.67 -2.95 2.19 -1.25 1.13 2.29 2.73 -1.55 2.85 1.63 1.74
Tax Expense 0.77 0.60 -0.66 0.67 -0.33 0.36 0.81 0.50 -0.46 0.79 0.23 0.67
Tax % 25.2% 22.4% - 30.5% - 31.5% 35.3% 18.5% - 27.8% 14.4% 38.6%
Profit After Tax 2.29 2.07 -2.29 1.52 -0.92 0.78 1.48 2.23 -1.10 2.06 1.40 1.07
EPS (Basic) 2.00 1.81 -2.00 1.33 -0.81 0.68 1.29 1.95 -0.96 1.80 1.22 0.93

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 101.97 126.01 127.64 141.04 133.37 126.50
YOY Revenue Growth % -19.08% -1.28% -9.5% 5.75% 5.43% -
Other Income 0.12 0.09 0.08 0.11 0.58 0.56
Total Income 102.09 126.10 127.72 141.15 133.95 127.06
Total Expenses + 96.96 121.20 122.75 136.65 120.18 103.01
Cost of Materials Consumed 45.23 67.86 74.92 95.69 81.80 63.68
Employee Benefit Expense 17.56 17.35 17.16 15.82 13.73 15.64
Other Expenses 26.02 27.87 26.17 23.96 21.15 15.87
Operating Profit 5.00 4.81 4.89 4.39 13.19 23.49
OPM % 4.9% 3.8% 3.8% 3.1% 9.9% 18.6%
Profit Before Exceptional 5.13 4.90 4.97 4.49 13.77 24.06
Exceptional Items -0.46 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 4.66 4.90 4.97 4.49 13.77 24.06
Tax Expense 1.24 1.34 1.38 0.36 3.39 6.95
Tax % 26.6% 27.3% 27.8% 8.1% 24.6% 28.9%
Profit After Tax 3.43 3.56 3.59 4.13 10.38 17.11
EPS (Basic) 2.99 3.11 3.14 3.87 9.07 14.95

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 50.87 48.41 42.77 40.34 35.13 32.74
Property, Plant & Equipment 46.52 44.67 39.63 37.03 33.33 31.00
Capital Work in Progress 2.97 2.55 1.43 1.92 0.80 0.84
Non-Current Investments 0.20 0.16 0.13 0.12 0.05 0.07
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.14 0.16 0.17 0.01 0.00 0.00
Current Assets + 52.68 63.33 75.42 65.30 52.48 59.08
Inventories 28.35 28.31 29.78 23.99 19.93 18.13
Trade Receivables 19.30 32.47 41.03 36.96 28.50 21.35
Cash and Cash Equivalents 1.71 0.44 0.48 0.59 0.57 16.14
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 73.51 71.63 69.62 68.16 67.16 60.49
Equity Share Capital 11.45 11.45 11.45 11.45 11.45 11.45
Other Equity 62.07 60.18 58.17 56.71 55.72 49.05
Non-Current Liabilities 3.47 9.04 6.51 2.01 5.12 6.54
Current Liabilities 26.56 31.08 42.06 35.48 15.33 24.79
Total Liabilities 30.04 40.11 48.57 37.48 20.45 31.33

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 22.26 9.98 4.40 12.11 2.01 22.82
Cash from Investing Activities -8.92 -11.42 -7.16 -10.25 -5.88 -3.40
Cash from Financing Activities -12.07 1.40 2.66 -1.52 -11.70 -6.86
Net Increase/Decrease in Cash 1.27 -0.04 -0.11 0.34 -15.58 12.57