Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 352.31 | 425.24 | 248.73 | 299.43 | 363.49 | 346.95 | 300.31 | 273.01 | 319.15 | 313.54 | 349.00 | 387.29 |
| YOY Revenue Growth % | 6.74% | 25.67% | -36.99% | -21.33% | 3.17% | -18.41% | 20.74% | -8.82% | -12.2% | -9.63% | 16.21% | 41.86% |
| Other Income | 2.04 | 1.18 | 0.45 | 1.70 | 0.56 | 0.32 | 1.49 | 5.95 | 0.98 | 0.49 | 0.00 | 4.69 |
| Total Income | 354.35 | 426.42 | 249.18 | 301.13 | 364.05 | 347.27 | 301.80 | 278.96 | 320.13 | 314.03 | 349.00 | 391.98 |
| Total Expenses + | 343.88 | 391.91 | 352.66 | 288.07 | 257.10 | 270.68 | 251.73 | 281.06 | 309.61 | 324.13 | 359.68 | 383.24 |
| Cost of Materials Consumed | 202.68 | 241.83 | 157.76 | 158.38 | 137.10 | 156.93 | 143.96 | 143.67 | 165.14 | 149.69 | 175.71 | 182.23 |
| Employee Benefit Expense | 61.15 | 64.12 | 62.64 | 56.01 | 55.02 | 52.71 | 51.67 | 52.29 | 53.64 | 54.86 | 55.23 | 55.47 |
| Other Expenses | 80.05 | 85.96 | 132.26 | 73.68 | 64.98 | 61.04 | 56.10 | 57.26 | 62.02 | 69.95 | 69.83 | 76.72 |
| Operating Profit | 8.43 | 33.33 | -103.93 | 11.36 | 106.39 | 76.27 | 48.58 | -8.05 | 9.54 | -10.59 | -10.68 | 4.05 |
| OPM % | 2.4% | 7.8% | -41.8% | 3.8% | 29.3% | 22% | 16.2% | -2.9% | 3% | -3.4% | -3.1% | 1% |
| Profit Before Tax + | -29.36 | -17.06 | -275.34 | -166.66 | -13.46 | 8.01 | 8.09 | -2.10 | 10.52 | -10.10 | -17.43 | 9.60 |
| Tax Expense | -10.25 | 0.00 | 0.00 | 88.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | 0% | 0% | - | 0% | - | - | 0% |
| Profit After Tax | -19.11 | -17.06 | -275.34 | -255.45 | -13.46 | 8.01 | 8.09 | -2.10 | 10.52 | -10.10 | -17.43 | 9.60 |
| EPS (Basic) | -5.43 | -4.77 | -76.49 | -70.93 | -3.50 | 2.54 | 2.03 | -0.93 | 2.46 | -2.36 | -3.98 | 2.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,283.76 | 1,288.92 | 1,443.81 | 1,268.34 | 1,616.88 | 1,321.75 | 1,386.68 |
| YOY Revenue Growth % | -0.4% | -10.73% | 13.83% | -21.56% | 22.33% | -4.68% | - |
| Other Income | 8.32 | 5.37 | 22.55 | 20.02 | 28.77 | 27.52 | 12.38 |
| Total Income | 1,292.08 | 1,294.29 | 1,466.36 | 1,288.36 | 1,645.65 | 1,349.27 | 1,399.06 |
| Total Expenses + | 1,291.54 | 1,339.73 | 1,294.99 | 1,393.34 | 1,190.36 | 1,065.59 | 1,190.58 |
| Cost of Materials Consumed | 581.66 | 760.65 | 773.89 | 858.86 | 683.77 | 602.15 | 729.54 |
| Employee Benefit Expense | 211.69 | 243.92 | 228.63 | 236.34 | 229.37 | 204.13 | 185.81 |
| Other Expenses | 239.38 | 335.16 | 292.47 | 298.14 | 277.22 | 259.31 | 275.23 |
| Operating Profit | -7.78 | -50.81 | 148.82 | -125.00 | 426.52 | 256.16 | 196.10 |
| OPM % | -0.6% | -3.9% | 10.3% | -9.9% | 26.4% | 19.4% | 14.1% |
| Profit Before Exceptional | 0.54 | -298.25 | -44.81 | -87.61 | 221.50 | 114.91 | 67.68 |
| Exceptional Items | 0.00 | -190.17 | 0.00 | -3.49 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.54 | -488.42 | -44.81 | -91.10 | 221.50 | 114.91 | 67.68 |
| Tax Expense | 0.00 | 78.54 | -22.57 | -32.81 | 0.15 | 0.39 | 8.26 |
| Tax % | 0% | - | - | - | 0.1% | 0.3% | 12.2% |
| Profit After Tax | 0.54 | -566.96 | -22.24 | -58.29 | 221.35 | 114.52 | 59.42 |
| EPS (Basic) | 0.14 | -157.62 | -6.16 | -16.18 | 69.00 | 44.29 | 21.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,503.11 | 1,550.21 | 1,711.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 738.68 | 857.85 | 920.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 280.05 | 256.37 | 238.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.70 | 1.70 | 1.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 364.90 | 365.09 | 365.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 29.80 | 42.56 | 54.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 728.73 | 788.07 | 1,187.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 317.90 | 359.70 | 558.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 326.57 | 348.52 | 536.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.95 | 8.44 | 8.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 40.25 | 36.00 | 36.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,053.99 | 897.72 | 1,464.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 190.82 | 171.53 | 295.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 944.11 | 1,242.79 | 1,100.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,134.93 | 1,414.38 | 1,396.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 212.82 | 108.87 | 156.25 | -242.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -36.83 | -3.51 | -81.14 | -242.82 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -180.48 | -105.65 | -112.76 | 333.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.49 | -0.29 | -37.65 | -151.31 | 0.00 | 0.00 | 0.00 |