| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 148.08 | 116.93 | 251.22 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.67 | 2.92 | 1.94 |
| Total Income | 148.74 | 119.85 | 253.16 |
| Total Expenses + | 136.61 | 108.40 | 240.90 |
| Cost of Materials Consumed | 118.30 | 84.41 | 201.73 |
| Employee Benefit Expense | 9.23 | 10.18 | 10.19 |
| Other Expenses | 23.90 | 25.35 | 30.00 |
| Operating Profit | 11.47 | 8.53 | 10.32 |
| OPM % | 7.7% | 7.3% | 4.1% |
| Profit Before Tax + | 12.13 | 11.45 | 15.09 |
| Tax Expense | 12.13 | 11.45 | 15.09 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.93 | 4.42 | 5.39 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 368.15 | 230.08 |
| YOY Revenue Growth % | 60.01% | - |
| Other Income | 4.86 | 1.01 |
| Total Income | 373.01 | 231.09 |
| Total Expenses + | 349.30 | 208.54 |
| Cost of Materials Consumed | 286.14 | 166.64 |
| Employee Benefit Expense | 20.38 | 14.89 |
| Other Expenses | 55.35 | 37.60 |
| Operating Profit | 18.85 | 21.53 |
| OPM % | 5.1% | 9.4% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 26.54 | 22.55 |
| Tax Expense | 26.54 | 22.55 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 9.81 | 11.65 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 101.05 | 11.01 |
| Property, Plant & Equipment | 93.72 | 6.02 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 358.03 | 223.41 |
| Inventories | 99.68 | 38.03 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 90.41 | 77.01 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 44.13 | 0.51 |
| Current Liabilities | 252.31 | 92.45 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 18.33 | -61.94 |
| Cash from Investing Activities | -86.84 | 2.23 |
| Cash from Financing Activities | 81.90 | 135.08 |
| Net Increase/Decrease in Cash | 13.40 | 75.38 |