| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 68.24 | 137.88 | 578.23 | 591.81 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 12.31 | 2.84 | 9.62 | 15.14 |
| Total Income | 80.55 | 140.72 | 587.85 | 606.95 |
| Total Expenses + | 62.85 | 127.91 | 520.59 | 542.69 |
| Cost of Materials Consumed | 27.35 | 103.53 | 476.73 | 510.31 |
| Employee Benefit Expense | 3.26 | 5.27 | 6.92 | 8.42 |
| Other Expenses | 3.26 | 11.57 | 37.81 | 66.13 |
| Operating Profit | 5.39 | 9.97 | 57.64 | 49.13 |
| OPM % | 7.9% | 7.2% | 10% | 8.3% |
| Profit Before Tax + | 17.70 | 12.81 | 67.26 | 64.27 |
| Tax Expense | 4.78 | 3.52 | 18.04 | 15.21 |
| Tax % | 27% | 27.5% | 26.8% | 23.7% |
| Profit After Tax | 12.91 | 9.29 | 49.22 | 49.05 |
| EPS (Basic) | 1.74 | 1.24 | 5.68 | 5.66 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,376.16 |
| YOY Revenue Growth % | - |
| Other Income | 39.91 |
| Total Income | 1,416.07 |
| Total Expenses + | 1,254.03 |
| Cost of Materials Consumed | 1,117.92 |
| Employee Benefit Expense | 23.87 |
| Other Expenses | 118.77 |
| Operating Profit | 122.12 |
| OPM % | 8.9% |
| Profit Before Exceptional | 162.03 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 162.03 |
| Tax Expense | 41.56 |
| Tax % | 25.6% |
| Profit After Tax | 120.47 |
| EPS (Basic) | 14.95 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 231.18 |
| Property, Plant & Equipment | 144.76 |
| Capital Work in Progress | 42.53 |
| Non-Current Investments | 6.38 |
| Goodwill | 0.02 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 1,456.83 |
| Inventories | 106.13 |
| Trade Receivables | 347.71 |
| Cash and Cash Equivalents | 22.91 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 847.80 |
| Equity Share Capital | 43.34 |
| Other Equity | 804.46 |
| Non-Current Liabilities | 66.12 |
| Current Liabilities | 774.09 |
| Total Liabilities | 840.21 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -48.48 |
| Cash from Investing Activities | -477.26 |
| Cash from Financing Activities | 537.56 |
| Net Increase/Decrease in Cash | 11.83 |