Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.78 | 1.07 | 1.57 | 2.06 | 1.03 | 1.39 | 3.64 | 0.59 | 3.87 | 2.05 | 0.00 | 28.01 |
| YOY Revenue Growth % | 59.77% | 311.54% | 946.67% | 2.49% | -62.95% | 29.91% | 131.85% | -71.36% | 275.73% | 47.48% | -100% | 4647.46% |
| Other Income | 0.70 | 0.68 | 0.75 | 0.63 | 3.86 | 1.85 | 2.22 | 0.59 | 0.39 | 4.90 | 0.73 | 0.95 |
| Total Income | 3.48 | 1.75 | 2.32 | 2.69 | 4.89 | 3.24 | 5.86 | 1.18 | 4.26 | 6.95 | 0.73 | 28.96 |
| Total Expenses + | 1.73 | 0.80 | 0.93 | 0.84 | 0.81 | 1.15 | 1.24 | 1.94 | 5.60 | 4.59 | 3.21 | 27.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.44 | 0.40 | 0.33 | 0.36 | 0.35 | 0.41 | 0.35 | 0.39 | 0.35 | 1.69 | 0.70 | 0.25 |
| Other Expenses | 1.29 | 0.40 | 0.60 | 0.48 | 0.46 | 0.74 | 0.89 | 1.55 | 1.27 | 0.69 | 2.39 | 27.47 |
| Operating Profit | 1.05 | 0.27 | 0.64 | 1.22 | 0.22 | 0.24 | 2.40 | -1.35 | -1.73 | -2.54 | -3.21 | 0.26 |
| OPM % | 37.8% | 25.2% | 40.8% | 59.2% | 21.4% | 17.3% | 65.9% | -228.8% | -44.7% | -123.9% | 0% | 0.9% |
| Profit Before Tax + | -0.63 | 0.40 | 0.58 | 0.84 | 22.30 | 1.20 | 68.17 | -0.34 | -0.75 | 3.63 | -0.63 | 1.94 |
| Tax Expense | 1.80 | 0.00 | 0.00 | 0.00 | 3.02 | 0.00 | 0.00 | 0.00 | -0.99 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0% | 0% | 13.5% | 0% | 0% | - | - | 0% | - | 0% |
| Profit After Tax | -2.43 | 0.40 | 0.58 | 0.84 | 19.28 | 1.20 | 68.17 | -0.34 | 0.24 | 3.63 | -0.63 | 1.94 |
| EPS (Basic) | -0.73 | 0.12 | 0.18 | 0.25 | 5.85 | 0.36 | 20.64 | -0.10 | 0.08 | 1.10 | -0.19 | 0.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.49 | 5.73 | 5.20 | 14.55 | 12.83 | 25.87 | 82.26 |
| YOY Revenue Growth % | 65.62% | 10.19% | -64.26% | 13.41% | -50.41% | -68.55% | - |
| Other Income | 5.05 | 5.92 | 11.42 | 2.52 | 1.32 | 1.24 | 6.09 |
| Total Income | 14.54 | 11.65 | 16.62 | 17.07 | 14.15 | 27.11 | 88.35 |
| Total Expenses + | 15.86 | 3.38 | 5.39 | 17.73 | 18.03 | 27.66 | 79.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 5.25 | 4.47 | 8.77 | 22.55 |
| Employee Benefit Expense | 1.50 | 1.44 | 1.78 | 3.57 | 4.28 | 4.84 | 14.43 |
| Other Expenses | 4.45 | 1.94 | 3.61 | 8.91 | 9.28 | 14.05 | 42.25 |
| Operating Profit | -6.37 | 2.35 | -0.19 | -3.18 | -5.20 | -1.79 | 3.03 |
| OPM % | -67.1% | 41% | -3.7% | -21.9% | -40.5% | -6.9% | 3.7% |
| Profit Before Exceptional | -1.32 | 1.74 | -2.16 | -17.49 | -19.14 | -15.72 | -6.08 |
| Exceptional Items | 69.60 | 22.38 | 169.42 | 2.14 | -3.38 | 8.71 | 2.65 |
| Profit Before Tax + | 68.28 | 24.12 | 167.26 | -15.35 | -22.52 | -7.01 | -3.43 |
| Tax Expense | -0.99 | 3.02 | 1.80 | 1.06 | -0.98 | -1.09 | 4.82 |
| Tax % | -1.4% | 12.5% | 1.1% | - | - | - | - |
| Profit After Tax | 69.27 | 21.10 | 165.46 | -16.41 | -21.54 | -5.92 | -8.25 |
| EPS (Basic) | 20.98 | 6.40 | 50.09 | -4.96 | -6.54 | -1.86 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 61.40 | 72.27 | 82.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5.04 | 3.10 | 2.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.60 | 1.74 | 1.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.07 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 99.28 | 37.94 | 4.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3.02 | 1.72 | 1.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.82 | 11.97 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 90.64 | 23.06 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.23 | 33.23 | 33.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 124.61 | 55.30 | 41.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.48 | 1.55 | 9.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.40 | 21.42 | 2.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.88 | 22.97 | 11.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.96 | 25.93 | 170.23 | 33.22 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.54 | 3.54 | 20.26 | 9.50 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -3.65 | -18.17 | -232.59 | -2.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -10.15 | 11.30 | -42.10 | 39.80 | 0.00 | 0.00 | 0.00 |