Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,015.53 | 1,912.57 | 2,493.35 | 2,191.61 | 2,527.43 | 2,169.83 | 2,842.79 | 2,617.20 | 2,965.18 | 2,119.30 | 3,080.58 | 2,536.19 |
| YOY Revenue Growth % | 13.3% | 27.85% | 10.29% | 14.53% | 25.4% | 13.45% | 14.01% | 19.42% | 17.32% | -2.33% | 8.36% | -3.1% |
| Other Income | 28.13 | 23.20 | 19.51 | 54.70 | 18.87 | 19.18 | 21.49 | 11.21 | 24.22 | 31.36 | 11.40 | 37.57 |
| Total Income | 2,043.66 | 1,935.77 | 2,512.86 | 2,246.31 | 2,546.30 | 2,189.01 | 2,864.28 | 2,628.41 | 2,989.40 | 2,150.66 | 3,091.98 | 2,573.76 |
| Total Expenses + | 476.56 | 505.24 | 523.58 | 560.57 | 564.02 | 593.55 | 646.90 | 2,477.66 | 2,836.69 | 1,987.07 | 2,919.91 | 2,372.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 326.14 | 339.82 | 337.44 | 331.16 | 369.24 | 404.78 | 404.28 | 419.37 | 418.04 | 422.50 | 371.21 | 318.25 |
| Other Expenses | 150.42 | 165.42 | 186.14 | 229.41 | 194.78 | 188.77 | 242.62 | 161.95 | 178.93 | 145.64 | 108.61 | 166.20 |
| Operating Profit | 1,538.97 | 1,407.33 | 1,969.77 | 1,631.04 | 1,963.41 | 1,576.28 | 2,195.89 | 139.54 | 128.49 | 132.23 | 160.67 | 164.17 |
| OPM % | 76.4% | 73.6% | 79% | 74.4% | 77.7% | 72.6% | 77.2% | 5.3% | 4.3% | 6.2% | 5.2% | 6.5% |
| Profit Before Tax + | 154.37 | 166.51 | -3.10 | 143.58 | 141.74 | 144.34 | 136.82 | 150.75 | 152.71 | 163.59 | 140.79 | 170.17 |
| Tax Expense | 34.25 | 42.34 | 43.06 | 33.22 | 36.11 | 37.85 | 31.81 | 43.22 | 43.37 | 43.40 | 36.43 | 39.67 |
| Tax % | 22.2% | 25.4% | - | 23.1% | 25.5% | 26.2% | 23.2% | 28.7% | 28.4% | 26.5% | 25.9% | 23.3% |
| Profit After Tax | 120.12 | 124.17 | -46.16 | 110.36 | 105.63 | 106.49 | 105.01 | 107.53 | 109.34 | 120.19 | 104.36 | 130.50 |
| EPS (Basic) | 8.66 | 8.96 | -1.66 | 3.97 | 3.81 | 3.84 | 3.78 | 3.87 | 3.94 | 4.33 | 3.76 | 4.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,157.25 | 8,613.06 | 7,449.12 | 5,553.37 | 4,228.08 | 3,743.26 | 2,960.90 |
| YOY Revenue Growth % | 17.93% | 15.63% | 34.14% | 31.34% | 12.95% | 26.42% | - |
| Other Income | 71.15 | 125.55 | 70.82 | 101.98 | 27.75 | 58.40 | 27.25 |
| Total Income | 10,228.40 | 8,738.61 | 7,519.94 | 5,655.35 | 4,255.83 | 3,801.66 | 2,988.15 |
| Total Expenses + | 9,654.74 | 2,065.94 | 1,389.25 | 1,066.55 | 857.15 | 954.66 | 844.93 |
| Employee Benefit Expense | 1,597.67 | 1,334.56 | 933.11 | 737.02 | 625.48 | 660.31 | 568.86 |
| Other Expenses | 788.51 | 731.38 | 456.14 | 329.53 | 231.67 | 294.35 | 276.07 |
| Operating Profit | 502.51 | 6,547.12 | 6,059.87 | 4,486.82 | 3,370.93 | 2,788.60 | 2,115.97 |
| OPM % | 4.9% | 76% | 81.4% | 80.8% | 79.7% | 74.5% | 71.5% |
| Profit Before Exceptional | 573.66 | 636.04 | 597.28 | 500.36 | 352.14 | 379.49 | 346.73 |
| Exceptional Items | 0.00 | -174.66 | 0.00 | 0.00 | 0.00 | 0.00 | 2.76 |
| Profit Before Tax + | 573.66 | 461.38 | 597.28 | 500.36 | 352.14 | 379.49 | 349.49 |
| Tax Expense | 148.99 | 152.88 | 145.38 | 123.93 | 108.18 | 102.56 | 100.61 |
| Tax % | 26% | 33.1% | 24.3% | 24.8% | 30.7% | 27% | 28.8% |
| Profit After Tax | 424.67 | 308.50 | 451.90 | 376.43 | 243.96 | 276.93 | 248.88 |
| EPS (Basic) | 15.30 | 11.12 | 32.58 | 36.23 | 23.48 | 26.66 | 23.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,023.45 | 2,073.55 | 1,941.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 40.03 | 51.76 | 48.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.48 | 12.99 | 13.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,139.70 | 1,113.46 | 1,098.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 360.17 | 424.81 | 585.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,731.70 | 3,075.57 | 2,415.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 47.24 | 98.00 | 28.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,740.93 | 1,605.08 | 1,236.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 309.98 | 536.02 | 417.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 245.09 | 232.08 | 205.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.76 | 27.75 | 13.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,678.18 | 1,378.54 | 1,286.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 414.70 | 649.55 | 892.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,634.51 | 3,093.28 | 2,163.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,049.21 | 3,742.83 | 3,056.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 644.33 | 280.54 | 268.42 | 485.78 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -435.60 | -54.31 | -855.34 | -118.93 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -433.30 | -108.50 | 186.75 | -270.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -226.04 | 118.62 | -403.88 | 93.03 | 0.00 | 0.00 | 0.00 |