| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.34 | 32.51 | 32.65 | 20.17 | 35.81 | 28.24 | 35.57 | 28.14 | 22.28 | 19.66 | 42.48 | 44.72 |
| YOY Revenue Growth % | - | - | - | - | 119.17% | -13.13% | 8.96% | 39.54% | -37.77% | -30.38% | 19.43% | 58.91% |
| Other Income | 0.00 | 0.11 | 0.08 | 0.18 | 0.05 | 0.13 | 2.87 | 1.23 | 0.13 | 0.98 | 0.66 | 0.71 |
| Total Income | 16.34 | 32.62 | 32.72 | 20.35 | 35.86 | 28.37 | 38.45 | 29.37 | 22.42 | 20.64 | 43.14 | 45.44 |
| Total Expenses + | 14.94 | 28.73 | 27.62 | 18.32 | 32.57 | 27.06 | 35.82 | 26.97 | 22.13 | 15.62 | 42.96 | 46.36 |
| Cost of Materials Consumed | 14.38 | 22.58 | 29.03 | 25.49 | 27.49 | 27.59 | 36.53 | 18.85 | 20.64 | 16.45 | 42.75 | 40.90 |
| Employee Benefit Expense | 0.42 | 0.76 | 0.74 | 0.57 | 0.66 | 0.70 | 0.55 | 1.17 | 0.65 | 0.79 | 0.89 | 0.87 |
| Other Expenses | 0.52 | 3.64 | 2.01 | -2.15 | 1.22 | 1.37 | 1.69 | 1.04 | 1.16 | 1.16 | 1.39 | 1.75 |
| Operating Profit | 1.40 | 3.79 | 5.03 | 1.85 | 3.25 | 1.18 | -0.25 | 1.17 | 0.16 | 4.04 | -0.48 | -1.63 |
| OPM % | 8.5% | 11.6% | 15.4% | 9.2% | 9.1% | 4.2% | -0.7% | 4.2% | 0.7% | 20.6% | -1.1% | -3.7% |
| Profit Before Tax + | 1.40 | 3.90 | 5.10 | 2.03 | 3.30 | 1.31 | 2.62 | 2.40 | 0.29 | 5.02 | 0.18 | -0.92 |
| Tax Expense | 0.36 | 1.16 | 1.73 | 0.27 | 0.95 | 0.40 | 0.68 | 0.32 | -0.37 | 0.92 | 0.61 | -0.52 |
| Tax % | 25.8% | 29.7% | 33.9% | 13.1% | 28.8% | 30.8% | 25.9% | 13.3% | -127.5% | 18.3% | 339.5% | - |
| Profit After Tax | 1.04 | 2.74 | 3.37 | 1.77 | 2.35 | 0.91 | 1.94 | 2.08 | 0.65 | 4.10 | -0.43 | -0.40 |
| EPS (Basic) | 1.64 | 12.96 | 3.19 | 1.19 | 0.44 | 0.17 | 1.84 | 1.57 | 0.06 | 0.38 | -0.02 | -0.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 129.15 | 127.77 | 101.66 |
| YOY Revenue Growth % | 1.08% | 25.68% | - |
| Other Income | 2.48 | 3.49 | 0.37 |
| Total Income | 131.64 | 131.26 | 102.04 |
| Total Expenses + | 127.07 | 121.63 | 89.61 |
| Cost of Materials Consumed | 120.73 | 110.45 | 91.48 |
| Employee Benefit Expense | 3.21 | 3.09 | 2.48 |
| Other Expenses | 5.45 | 5.32 | 4.03 |
| Operating Profit | 2.09 | 6.14 | 12.06 |
| OPM % | 1.6% | 4.8% | 11.9% |
| Profit Before Exceptional | 4.57 | 9.63 | 12.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.57 | 9.63 | 12.43 |
| Tax Expense | 0.64 | 2.35 | 3.51 |
| Tax % | 13.9% | 24.4% | 28.3% |
| Profit After Tax | 3.93 | 7.28 | 8.92 |
| EPS (Basic) | 1.80 | 6.89 | 6.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 30.38 | 27.72 | 18.93 |
| Property, Plant & Equipment | 26.23 | 23.66 | 14.29 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.13 | 1.06 | 1.01 |
| Goodwill | 2.78 | 2.78 | 2.78 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 88.90 | 77.97 | 77.72 |
| Inventories | 42.90 | 28.09 | 26.85 |
| Trade Receivables | 16.33 | 20.85 | 9.72 |
| Cash and Cash Equivalents | 0.10 | 0.04 | 3.43 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 81.30 | 37.58 | 33.35 |
| Equity Share Capital | 21.14 | 10.57 | 10.57 |
| Other Equity | 36.63 | 21.18 | 18.98 |
| Non-Current Liabilities | 9.52 | 7.46 | 4.99 |
| Current Liabilities | 28.46 | 60.66 | 58.31 |
| Total Liabilities | 37.98 | 68.12 | 63.30 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -9.27 | -6.84 | -20.31 |
| Cash from Investing Activities | -4.37 | -11.24 | -8.05 |
| Cash from Financing Activities | 13.70 | 14.68 | 31.78 |
| Net Increase/Decrease in Cash | 0.07 | -3.39 | 3.42 |