| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 35.16 | 20.88 | 51.42 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.06 | 0.54 | 2.91 |
| Total Income | 35.21 | 21.42 | 54.34 |
| Total Expenses + | 32.03 | 19.78 | 48.29 |
| Cost of Materials Consumed | 27.25 | 18.29 | 33.75 |
| Employee Benefit Expense | 1.10 | 1.49 | 1.73 |
| Other Expenses | 2.78 | 1.95 | 6.22 |
| Operating Profit | 3.13 | 1.10 | 3.13 |
| OPM % | 8.9% | 5.3% | 6.1% |
| Profit Before Tax + | 3.19 | 1.64 | 6.04 |
| Tax Expense | 3.19 | 1.64 | 6.04 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.34 | 2.25 | 9.25 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 72.31 | 71.23 |
| YOY Revenue Growth % | 1.5% | - |
| Other Income | 3.45 | 0.13 |
| Total Income | 75.76 | 71.37 |
| Total Expenses + | 68.07 | 64.87 |
| Cost of Materials Consumed | 52.04 | 56.83 |
| Employee Benefit Expense | 3.22 | 1.74 |
| Other Expenses | 8.17 | 4.46 |
| Operating Profit | 4.23 | 6.37 |
| OPM % | 5.9% | 8.9% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 7.68 | 6.50 |
| Tax Expense | 7.68 | 6.50 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 11.50 | 11.76 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 26.45 | 13.10 |
| Property, Plant & Equipment | 22.41 | 8.88 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 36.32 | 19.58 |
| Inventories | 21.44 | 13.64 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.24 | 0.59 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 7.45 | 2.35 |
| Current Liabilities | 13.44 | 10.87 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 9.35 | 0.81 |
| Cash from Investing Activities | -19.94 | -2.84 |
| Cash from Financing Activities | 19.23 | 1.42 |
| Net Increase/Decrease in Cash | 8.65 | -0.62 |