| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.59 | 18.71 | 24.14 | 39.11 | 54.81 | 47.13 | 61.55 | 52.46 |
| YOY Revenue Growth % | - | - | - | - | 211.61% | 151.94% | 154.95% | 34.16% |
| Other Income | 0.00 | 0.05 | 0.92 | -0.57 | 0.47 | 0.48 | 0.15 | 1.74 |
| Total Income | 17.59 | 18.76 | 25.06 | 38.54 | 55.28 | 47.61 | 61.70 | 54.20 |
| Total Expenses + | 10.31 | 11.88 | 15.81 | 30.49 | 45.53 | 39.12 | 55.64 | 46.46 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.89 | 1.22 | 1.39 | 1.58 | 1.63 | 1.71 | 1.81 | 2.02 |
| Other Expenses | 1.74 | 1.54 | 1.35 | 2.87 | 2.00 | 4.88 | 9.24 | 3.77 |
| Operating Profit | 7.28 | 6.83 | 8.33 | 8.62 | 9.28 | 8.01 | 5.91 | 6.00 |
| OPM % | 41.4% | 36.5% | 34.5% | 22% | 16.9% | 17% | 9.6% | 11.4% |
| Profit Before Tax + | 7.28 | 6.88 | 9.25 | 8.05 | 9.75 | 8.49 | 6.06 | 7.74 |
| Tax Expense | 7.28 | 6.88 | 9.25 | 8.05 | 9.75 | 8.49 | 6.06 | 7.74 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.17 | 4.69 | 6.73 | 5.62 | 7.06 | 5.79 | 3.99 | 4.98 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 114.02 | 101.94 | 63.25 | 36.30 |
| YOY Revenue Growth % | 11.85% | 61.17% | 74.26% | - |
| Other Income | 1.89 | 0.95 | 0.35 | 0.05 |
| Total Income | 115.90 | 102.89 | 63.60 | 36.35 |
| Total Expenses + | 102.11 | 84.65 | 46.30 | 22.19 |
| Employee Benefit Expense | 3.83 | 3.34 | 2.97 | 2.11 |
| Other Expenses | 5.83 | 6.87 | 4.21 | 3.28 |
| Operating Profit | 11.91 | 17.29 | 16.95 | 14.11 |
| OPM % | 10.4% | 17% | 26.8% | 38.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.80 | 18.24 | 17.30 | 14.16 |
| Tax Expense | 13.80 | 18.24 | 17.30 | 14.16 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 8.97 | 12.56 | 12.56 | 12.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 49.95 | 57.80 | 43.98 | 40.05 |
| Property, Plant & Equipment | 49.95 | 57.80 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 75.06 | 58.19 | 32.81 | 16.75 |
| Inventories | 2.76 | 0.46 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.18 | 29.00 | 5.85 | 7.56 |
| Current Investments | 22.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.24 | 5.91 | 5.87 | 2.94 |
| Current Liabilities | 9.54 | 8.94 | 8.11 | 2.92 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 17.29 | 39.83 | 21.03 | 19.02 |
| Cash from Investing Activities | -40.00 | -40.02 | -25.23 | -28.80 |
| Cash from Financing Activities | -1.11 | 23.35 | 2.49 | 7.71 |
| Net Increase/Decrease in Cash | -23.82 | 23.15 | -1.71 | -2.06 |