| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 92.91 | 47.90 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.20 | 0.79 |
| Total Income | 93.12 | 48.68 |
| Total Expenses + | 91.55 | 43.59 |
| Cost of Materials Consumed | 76.38 | 96.56 |
| Employee Benefit Expense | 1.28 | 1.15 |
| Other Expenses | 0.90 | 4.58 |
| Operating Profit | 1.36 | 4.31 |
| OPM % | 1.5% | 9% |
| Profit Before Tax + | 1.56 | 5.09 |
| Tax Expense | -2.17 | 1.66 |
| Tax % | -138.8% | 32.6% |
| Profit After Tax | 3.73 | 3.43 |
| EPS (Basic) | 1.27 | 1.13 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 272.89 |
| YOY Revenue Growth % | - |
| Other Income | 1.17 |
| Total Income | 274.07 |
| Total Expenses + | 257.52 |
| Cost of Materials Consumed | 301.97 |
| Employee Benefit Expense | 4.74 |
| Other Expenses | 7.58 |
| Operating Profit | 15.37 |
| OPM % | 5.6% |
| Profit Before Exceptional | 16.54 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 16.54 |
| Tax Expense | 2.38 |
| Tax % | 14.4% |
| Profit After Tax | 14.17 |
| EPS (Basic) | 4.67 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 89.90 |
| Property, Plant & Equipment | 77.63 |
| Capital Work in Progress | 3.24 |
| Non-Current Investments | 0.55 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 218.74 |
| Inventories | 146.69 |
| Trade Receivables | 15.18 |
| Cash and Cash Equivalents | 34.27 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 198.48 |
| Equity Share Capital | 39.98 |
| Other Equity | 158.50 |
| Non-Current Liabilities | 16.15 |
| Current Liabilities | 94.02 |
| Total Liabilities | 110.17 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -22.66 |
| Cash from Investing Activities | -10.86 |
| Cash from Financing Activities | 67.37 |
| Net Increase/Decrease in Cash | 33.85 |