| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 63.22 |
| YOY Revenue Growth % | - |
| Other Income | 0.32 |
| Total Income | 63.54 |
| Total Expenses + | 61.23 |
| Cost of Materials Consumed | 0.00 |
| Employee Benefit Expense | 1.05 |
| Other Expenses | 2.51 |
| Operating Profit | 1.98 |
| OPM % | 3.1% |
| Profit Before Tax + | 2.30 |
| Tax Expense | 2.30 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 1.95 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 115.35 |
| YOY Revenue Growth % | - |
| Other Income | 0.32 |
| Total Income | 115.67 |
| Total Expenses + | 108.18 |
| Employee Benefit Expense | 1.96 |
| Other Expenses | 4.47 |
| Operating Profit | 7.17 |
| OPM % | 6.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 7.49 |
| Tax Expense | 7.49 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 6.38 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1.89 |
| Property, Plant & Equipment | 1.75 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 47.46 |
| Inventories | 15.30 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 12.82 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.94 |
| Current Liabilities | 8.49 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -10.20 |
| Cash from Investing Activities | -0.18 |
| Cash from Financing Activities | 22.25 |
| Net Increase/Decrease in Cash | 11.87 |