| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 265.84 | 231.80 | 231.74 | 227.79 | 277.26 | 145.26 | 168.87 | 168.01 | 388.93 |
| YOY Revenue Growth % | - | - | - | - | 4.29% | -37.33% | -27.13% | -26.25% | 40.28% |
| Other Income | 0.71 | 1.94 | 0.66 | 1.25 | 1.27 | 1.21 | 1.86 | 1.52 | 5.64 |
| Total Income | 266.55 | 233.74 | 232.40 | 229.04 | 278.53 | 146.47 | 170.73 | 169.52 | 394.57 |
| Total Expenses + | 261.76 | 227.22 | 223.70 | 219.84 | 263.28 | 141.06 | 166.50 | 164.33 | 373.67 |
| Cost of Materials Consumed | 0.32 | 3.14 | 3.17 | 3.66 | 5.27 | 5.42 | 0.31 | 13.21 | 33.33 |
| Employee Benefit Expense | 1.90 | 1.61 | 2.03 | 2.28 | 2.62 | 1.58 | 1.78 | 1.97 | 4.08 |
| Other Expenses | 6.53 | 6.62 | 7.99 | 9.35 | 11.13 | 3.42 | 5.57 | 7.36 | 15.94 |
| Operating Profit | 4.08 | 4.58 | 8.04 | 7.95 | 13.98 | 4.20 | 2.36 | 3.68 | 15.26 |
| OPM % | 1.5% | 2% | 3.5% | 3.5% | 5% | 2.9% | 1.4% | 2.2% | 3.9% |
| Profit Before Tax + | 4.79 | 6.52 | 8.71 | 8.02 | 13.60 | 5.41 | 4.23 | 5.20 | 20.90 |
| Tax Expense | 4.79 | 6.52 | 8.71 | 8.02 | 13.60 | 1.45 | 0.36 | 1.05 | 5.36 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 26.8% | 8.4% | 20.2% | 25.7% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.96 | 3.87 | 4.15 | 15.54 |
| EPS (Basic) | 2.75 | 2.02 | 2.74 | 2.46 | 0.41 | 0.16 | 0.16 | 0.18 | 0.65 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 703.06 | 505.05 | 463.54 | 461.33 |
| YOY Revenue Growth % | 39.21% | 8.95% | 0.48% | - |
| Other Income | 8.71 | 2.52 | 2.61 | 1.12 |
| Total Income | 711.77 | 507.57 | 466.15 | 462.45 |
| Total Expenses + | 681.23 | 483.12 | 450.92 | 452.95 |
| Cost of Materials Consumed | 39.06 | 8.93 | 6.31 | 0.32 |
| Employee Benefit Expense | 7.44 | 4.89 | 3.64 | 2.98 |
| Other Expenses | 24.93 | 20.48 | 14.61 | 12.72 |
| Operating Profit | 21.83 | 21.93 | 12.62 | 8.38 |
| OPM % | 3.1% | 4.3% | 2.7% | 1.8% |
| Profit Before Exceptional | 30.54 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 30.54 | 21.63 | 15.23 | 9.50 |
| Tax Expense | 7.17 | 21.63 | 15.23 | 9.50 |
| Tax % | 23.5% | 100% | 100% | 100% |
| Profit After Tax | 23.37 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.97 | 0.66 | 4.76 | 5.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 151.48 | 67.56 | 41.55 | 33.86 |
| Property, Plant & Equipment | 77.41 | 20.05 | 0.00 | 0.00 |
| Capital Work in Progress | 3.44 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 28.84 | 12.34 | 12.34 |
| Goodwill | 5.22 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.97 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 490.26 | 334.85 | 241.57 | 198.62 |
| Inventories | 218.74 | 140.48 | 85.74 | 74.57 |
| Trade Receivables | 233.34 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.13 | 0.06 | 0.14 | 11.72 |
| Current Investments | 0.00 | 1.50 | 1.50 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 156.32 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.07 | 0.00 | 0.00 | 0.00 |
| Other Equity | 131.03 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 29.31 | 11.26 | 10.59 | 13.03 |
| Current Liabilities | 456.12 | 259.74 | 160.82 | 118.48 |
| Total Liabilities | 485.43 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -2.30 | -26.09 | -73.26 | -24.46 |
| Cash from Investing Activities | -77.70 | -20.41 | 5.24 | -26.33 |
| Cash from Financing Activities | 80.58 | 46.87 | 56.44 | 62.27 |
| Net Increase/Decrease in Cash | 0.58 | 0.37 | -11.57 | 11.48 |