| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 59.41 | 123.03 | 62.57 | 177.69 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.44 | 1.12 | 1.37 | 1.88 |
| Total Income | 59.85 | 124.15 | 63.94 | 179.58 |
| Total Expenses + | 52.08 | 108.25 | 55.64 | 156.80 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 5.06 | 12.38 | 5.35 | 14.88 |
| Other Expenses | 10.51 | 21.68 | 13.09 | 26.72 |
| Operating Profit | 7.34 | 14.78 | 6.93 | 20.90 |
| OPM % | 12.3% | 12% | 11.1% | 11.8% |
| Profit Before Tax + | 7.77 | 15.90 | 8.30 | 22.78 |
| Tax Expense | 7.77 | 15.90 | 8.30 | 22.78 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.56 | 5.10 | 3.18 | 8.40 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 300.73 |
| YOY Revenue Growth % | - |
| Other Income | 3.00 |
| Total Income | 303.72 |
| Total Expenses + | 265.04 |
| Employee Benefit Expense | 27.26 |
| Other Expenses | 48.39 |
| Operating Profit | 35.68 |
| OPM % | 11.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 38.68 |
| Tax Expense | 38.68 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 14.26 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 54.06 |
| Property, Plant & Equipment | 1.25 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 2.49 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 217.63 |
| Inventories | 10.11 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.57 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 4.91 |
| Current Liabilities | 127.51 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -37.39 |
| Cash from Investing Activities | -21.18 |
| Cash from Financing Activities | 58.47 |
| Net Increase/Decrease in Cash | -0.10 |