| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.38 | 0.37 | 0.30 | 0.27 | 0.25 | 0.21 | 0.08 |
| YOY Revenue Growth % | 57.58% | 52.69% | -71.19% | 4.31% | -0.42% | -6.42% | -9.78% | -25.3% | -34.67% | -34.78% | -43.5% | -73.35% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.38 | 0.37 | 0.30 | 0.27 | 0.25 | 0.21 | 0.09 |
| Total Expenses + | 0.43 | 1.21 | 0.08 | 0.08 | 0.10 | 0.09 | 1.32 | 0.09 | 0.12 | 0.07 | 0.57 | 0.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Other Expenses | 0.38 | 1.15 | 0.03 | 0.03 | 0.08 | 0.02 | 1.27 | 0.04 | 0.07 | 0.03 | 0.52 | 0.04 |
| Operating Profit | -0.03 | -0.80 | 0.33 | 0.32 | 0.30 | 0.29 | -0.95 | 0.22 | 0.15 | 0.18 | -0.36 | 0.01 |
| OPM % | -6.6% | -196% | 81.2% | 79.4% | 74.7% | 76.2% | -255.9% | 71.7% | 56.2% | 71% | -172.1% | 7.5% |
| Profit Before Tax + | -0.03 | -0.80 | 0.33 | 0.33 | 0.30 | 0.29 | -0.95 | 0.22 | 0.15 | 0.18 | -0.36 | 0.01 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | 0.7% | 0% | 0% | - | -0% | 0% | 0% | - | -0.8% |
| Profit After Tax | -0.03 | -0.80 | 0.33 | 0.32 | 0.30 | 0.29 | -0.95 | 0.22 | 0.15 | 0.18 | -0.36 | 0.01 |
| EPS (Basic) | -0.05 | -1.40 | 0.58 | 0.57 | 1.06 | 0.51 | -1.66 | 0.76 | 0.52 | 0.31 | -0.63 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.80 | 1.49 | 1.63 | 2.34 | 1.50 | 1.61 |
| YOY Revenue Growth % | -45.82% | -9.07% | -30.28% | 56.13% | -7.02% | - |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.81 | 1.49 | 1.64 | 2.35 | 1.50 | 1.62 |
| Total Expenses + | 0.83 | 1.62 | 1.80 | 2.20 | 1.34 | 1.51 |
| Employee Benefit Expense | 0.18 | 0.20 | 0.22 | 0.23 | 0.22 | 0.19 |
| Other Expenses | 0.66 | 1.42 | 1.59 | 0.87 | 1.12 | 0.17 |
| Operating Profit | -0.03 | -0.14 | -0.17 | 0.14 | 0.16 | 0.11 |
| OPM % | -3.5% | -9.2% | -10.5% | 6% | 10.6% | 6.6% |
| Profit Before Exceptional | -0.02 | -0.14 | -0.17 | 0.15 | 0.16 | 0.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.02 | -0.14 | -0.17 | 0.15 | 0.16 | 0.11 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.02 |
| Tax % | - | - | - | 24.7% | 25.9% | 22.9% |
| Profit After Tax | -0.02 | -0.14 | -0.17 | 0.11 | 0.12 | 0.08 |
| EPS (Basic) | -0.04 | -0.48 | -0.29 | 0.19 | 0.21 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 16.48 | 22.89 | 20.56 | 22.16 | 30.92 | 21.39 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.71 | 0.96 | 0.77 | 0.44 | 1.58 | 0.55 |
| Inventories | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.04 | 0.38 | 0.33 | 0.02 | 1.13 | 0.14 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 15.80 | 15.82 | 15.96 | 16.12 | 15.89 | 15.85 |
| Equity Share Capital | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 | 5.72 |
| Other Equity | 10.07 | 10.10 | 10.23 | 10.40 | 10.17 | 10.13 |
| Non-Current Liabilities | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 |
| Current Liabilities | 1.30 | 7.94 | 5.28 | 6.39 | 16.52 | 6.02 |
| Total Liabilities | 1.39 | 8.03 | 5.37 | 6.48 | 16.62 | 6.09 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.34 | 0.06 | 0.31 | -0.02 | 1.05 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 |
| Net Increase/Decrease in Cash | -0.34 | 0.05 | 0.31 | -0.02 | 0.99 | 0.00 |