Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.40 | 53.29 | 17.87 | 19.66 | 20.84 | 106.68 | 1.00 | 9.81 | 27.54 | 119.68 | 21.64 | 11.43 |
| YOY Revenue Growth % | -53.69% | 133.79% | 523.05% | 163.76% | 82.79% | 100.17% | -94.4% | -50.1% | 32.16% | 12.19% | 2062.08% | 16.48% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 |
| Total Income | 11.40 | 53.30 | 17.87 | 19.67 | 20.84 | 106.68 | 1.00 | 9.81 | 27.55 | 119.68 | 21.64 | 11.46 |
| Total Expenses + | 0.73 | 1.13 | 0.84 | 1.15 | 0.83 | 1.34 | 1.07 | 14.68 | 0.97 | 1.19 | 1.33 | 37.27 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.32 | 0.53 | 0.36 | 0.40 | 0.28 | 0.58 | 0.32 | 0.51 | 0.39 | 0.47 | 0.69 | 0.39 |
| Other Expenses | 0.41 | 0.59 | 0.49 | 0.75 | 0.55 | 0.76 | 0.75 | 0.96 | 0.58 | 0.71 | 0.63 | 0.67 |
| Operating Profit | 10.67 | 52.16 | 17.03 | 18.52 | 20.01 | 105.33 | -0.07 | -4.86 | 26.58 | 118.49 | 20.31 | -25.84 |
| OPM % | 93.6% | 97.9% | 95.3% | 94.2% | 96% | 98.7% | -7.2% | -49.6% | 96.5% | 99% | 93.9% | -226.1% |
| Profit Before Tax + | 10.67 | 52.16 | 17.02 | 18.51 | 6.17 | 105.33 | -6.17 | -4.86 | 26.59 | 118.50 | 20.32 | -25.82 |
| Tax Expense | 2.31 | 13.84 | 2.37 | 4.11 | 3.23 | 30.18 | -1.31 | -0.22 | 6.40 | 27.84 | 3.30 | -2.58 |
| Tax % | 21.7% | 26.5% | 13.9% | 22.2% | 52.3% | 28.7% | - | - | 24.1% | 23.5% | 16.2% | - |
| Profit After Tax | 8.36 | 38.32 | 14.65 | 14.40 | 2.94 | 75.15 | -4.86 | -4.64 | 20.19 | 90.66 | 17.02 | -23.24 |
| EPS (Basic) | 7.67 | 35.15 | 13.44 | 13.21 | 2.70 | 68.93 | -4.46 | -4.26 | 18.52 | 83.16 | 15.61 | 21.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 119.03 | 102.23 | 50.44 | 74.10 | 28.97 | 81.88 |
| YOY Revenue Growth % | 16.43% | 102.66% | -31.92% | 155.8% | -64.63% | - |
| Other Income | 0.00 | 0.01 | 0.10 | 0.90 | 0.06 | 0.02 |
| Total Income | 119.03 | 102.24 | 50.54 | 75.00 | 29.03 | 81.91 |
| Total Expenses + | 4.74 | 3.85 | 3.52 | 3.86 | 3.07 | 3.44 |
| Employee Benefit Expense | 1.69 | 1.62 | 1.38 | 1.67 | 1.52 | 1.42 |
| Other Expenses | 3.02 | 2.23 | 2.14 | 2.19 | 1.55 | 2.02 |
| Operating Profit | 114.29 | 98.38 | 46.92 | 70.23 | 25.90 | 78.44 |
| OPM % | 96% | 96.2% | 93% | 94.8% | 89.4% | 95.8% |
| Profit Before Exceptional | 114.29 | 98.37 | 47.00 | 71.11 | 25.88 | 70.36 |
| Exceptional Items | -13.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 100.47 | 98.37 | 47.00 | 71.11 | 25.88 | 70.36 |
| Tax Expense | 31.87 | 22.64 | 9.94 | 20.28 | 7.58 | -1.69 |
| Tax % | 31.7% | 23% | 21.1% | 28.5% | 29.3% | -2.4% |
| Profit After Tax | 68.60 | 75.73 | 37.06 | 50.83 | 18.30 | 72.05 |
| EPS (Basic) | 62.92 | 69.47 | 34.00 | 46.63 | 16.79 | 66.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.23 | 0.18 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.60 | 3.32 | 9.79 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.90 | 10.90 | 10.90 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,855.22 | 9,015.19 | 5,094.92 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,510.41 | 1,051.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 74.35 | 36.18 | 37.92 | 46.51 | 0.00 | 0.00 |
| Cash from Investing Activities | -76.70 | -57.25 | -43.21 | -21.95 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.35 | -21.07 | -5.30 | 24.56 | 0.00 | 0.00 |