Current Price: ₹0.00
| Particulars | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 550.80 | 580.43 | 562.60 | 529.35 | 586.92 | 511.64 | 494.75 | 501.11 | 518.11 |
| YOY Revenue Growth % | - | - | - | - | 6.56% | -11.85% | -12.06% | -5.33% | -11.72% |
| Other Income | 22.75 | 4.52 | 3.00 | 3.66 | 12.75 | 3.68 | 3.85 | 4.85 | 9.07 |
| Total Income | 573.55 | 584.95 | 565.60 | 533.01 | 599.67 | 515.32 | 498.60 | 505.96 | 527.18 |
| Total Expenses + | 542.94 | 585.24 | 561.82 | 472.33 | 628.69 | 567.51 | 557.65 | 543.11 | 565.11 |
| Cost of Materials Consumed | 289.34 | 326.12 | 310.79 | 238.22 | 284.15 | 240.58 | 250.78 | 218.71 | 283.58 |
| Employee Benefit Expense | 83.18 | 99.89 | 102.15 | 87.70 | 100.93 | 107.60 | 103.35 | 92.45 | 102.69 |
| Other Expenses | 170.42 | 159.23 | 148.88 | 146.41 | 136.57 | 131.45 | 140.37 | 145.41 | 115.59 |
| Operating Profit | 7.86 | -4.81 | 0.78 | 57.02 | -41.77 | -55.87 | -62.90 | -42.00 | -47.00 |
| OPM % | 1.4% | -0.8% | 0.1% | 10.8% | -7.1% | -10.9% | -12.7% | -8.4% | -9.1% |
| Profit Before Tax + | -53.13 | -50.02 | -51.36 | -39.08 | 178.97 | -52.19 | -59.05 | -44.82 | 483.23 |
| Tax Expense | 9.77 | 5.83 | 2.84 | 5.07 | 35.42 | 5.57 | 5.30 | 7.10 | 56.82 |
| Tax % | - | - | - | - | 19.8% | - | - | - | 11.8% |
| Profit After Tax | -62.90 | -55.85 | -54.20 | -44.15 | 143.55 | -57.76 | -64.35 | -51.92 | 426.41 |
| EPS (Basic) | -31.08 | -27.60 | -26.79 | -20.34 | 68.03 | -26.20 | -29.19 | -23.55 | 193.42 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,259.30 |
| YOY Revenue Growth % | - |
| Other Income | 23.93 |
| Total Income | 2,283.23 |
| Total Expenses + | 2,441.41 |
| Cost of Materials Consumed | 1,159.28 |
| Employee Benefit Expense | 390.67 |
| Other Expenses | 591.09 |
| Operating Profit | -182.11 |
| OPM % | -8.1% |
| Profit Before Exceptional | -158.18 |
| Exceptional Items | 196.69 |
| Profit Before Tax + | 38.51 |
| Tax Expense | 49.16 |
| Tax % | 127.7% |
| Profit After Tax | -10.65 |
| EPS (Basic) | -5.05 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2,262.52 |
| Property, Plant & Equipment | 2,152.85 |
| Capital Work in Progress | 48.00 |
| Non-Current Investments | 25.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.78 |
| Current Assets + | 836.63 |
| Inventories | 373.00 |
| Trade Receivables | 301.76 |
| Cash and Cash Equivalents | 26.58 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.02 |
| Other Equity | 960.03 |
| Non-Current Liabilities | 994.02 |
| Current Liabilities | 1,134.08 |
| Total Liabilities | 2,128.10 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -9.70 |
| Cash from Investing Activities | -307.29 |
| Cash from Financing Activities | 329.15 |
| Net Increase/Decrease in Cash | 12.16 |