| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 102.74 | 125.24 | 120.97 | 163.95 | 197.59 |
| YOY Revenue Growth % | - | - | - | - | 92.32% |
| Other Income | 0.58 | 0.23 | 0.92 | 0.92 | 0.74 |
| Total Income | 103.31 | 125.46 | 121.89 | 164.87 | 198.32 |
| Total Expenses + | 95.38 | 117.45 | 113.10 | 153.00 | 182.64 |
| Cost of Materials Consumed | 69.80 | 85.97 | 84.91 | 124.15 | 125.42 |
| Employee Benefit Expense | 6.52 | 4.23 | 4.68 | 4.04 | 6.09 |
| Other Expenses | 16.02 | 20.62 | 23.24 | 25.51 | 38.67 |
| Operating Profit | 7.36 | 7.78 | 7.87 | 10.95 | 14.95 |
| OPM % | 7.2% | 6.2% | 6.5% | 6.7% | 7.6% |
| Profit Before Tax + | 7.94 | 8.01 | 8.79 | 11.87 | 15.68 |
| Tax Expense | 1.50 | 1.49 | 1.84 | 2.46 | 3.58 |
| Tax % | 18.9% | 18.6% | 20.9% | 20.8% | 22.8% |
| Profit After Tax | 6.44 | 6.52 | 6.95 | 9.41 | 12.10 |
| EPS (Basic) | 12.79 | 12.03 | 11.21 | 3.03 | 3.90 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 607.75 | 180.16 |
| YOY Revenue Growth % | 237.34% | - |
| Other Income | 2.80 | 0.58 |
| Total Income | 610.54 | 180.74 |
| Total Expenses + | 566.19 | 166.62 |
| Cost of Materials Consumed | 420.44 | 84.25 |
| Employee Benefit Expense | 19.04 | 18.18 |
| Other Expenses | 108.04 | 53.95 |
| Operating Profit | 41.56 | 13.54 |
| OPM % | 6.8% | 7.5% |
| Profit Before Exceptional | 44.35 | 14.12 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 44.35 | 14.12 |
| Tax Expense | 9.37 | 3.11 |
| Tax % | 21.1% | 22% |
| Profit After Tax | 34.98 | 11.01 |
| EPS (Basic) | 11.65 | 21.88 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 114.12 | 68.97 |
| Property, Plant & Equipment | 101.05 | 60.59 |
| Capital Work in Progress | 11.36 | 7.16 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.05 |
| Current Assets + | 209.83 | 89.10 |
| Inventories | 85.17 | 33.35 |
| Trade Receivables | 50.50 | 35.84 |
| Cash and Cash Equivalents | 15.38 | 5.73 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 184.98 | 51.76 |
| Equity Share Capital | 6.20 | 5.03 |
| Other Equity | 178.78 | 46.72 |
| Non-Current Liabilities | 34.58 | 30.69 |
| Current Liabilities | 104.38 | 75.63 |
| Total Liabilities | 138.97 | 106.32 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -34.03 | 0.11 |
| Cash from Investing Activities | -55.77 | -46.10 |
| Cash from Financing Activities | 99.45 | 32.94 |
| Net Increase/Decrease in Cash | 9.65 | -13.05 |