Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,368.58 | 2,308.69 | 2,449.10 | 3,007.89 | 2,636.35 | 2,272.95 | 2,509.88 | 3,027.07 | 2,609.21 | 2,393.87 | 2,686.94 | 3,527.66 |
| YOY Revenue Growth % | -7.37% | 10.64% | 5.99% | 15.76% | 11.31% | -1.55% | 2.48% | 0.64% | -1.03% | 5.32% | 7.05% | 16.54% |
| Other Income | 14.20 | 12.69 | 20.71 | 18.09 | 21.44 | 15.05 | 8.90 | 12.45 | 16.92 | 15.54 | 3.77 | 8.56 |
| Total Income | 2,382.78 | 2,321.38 | 2,469.81 | 3,025.98 | 2,657.79 | 2,288.00 | 2,518.78 | 3,039.52 | 2,626.13 | 2,409.41 | 2,690.71 | 3,536.22 |
| Total Expenses + | 2,079.70 | 2,018.88 | 2,135.01 | 2,254.18 | 2,229.73 | 2,109.00 | 2,299.05 | 2,705.13 | 2,386.13 | 2,206.65 | 2,494.05 | 3,034.93 |
| Cost of Materials Consumed | 1,688.72 | 1,602.11 | 1,705.22 | 1,763.19 | 1,776.47 | 1,643.87 | 1,826.92 | 1,783.70 | 1,920.07 | 1,711.34 | 1,821.59 | 2,101.03 |
| Employee Benefit Expense | 103.23 | 105.89 | 109.78 | 123.25 | 121.25 | 119.82 | 115.23 | 131.01 | 134.89 | 134.62 | 155.84 | 155.92 |
| Other Expenses | 287.75 | 310.88 | 320.01 | 367.74 | 332.01 | 345.31 | 356.90 | 346.62 | 365.97 | 374.86 | 390.32 | 392.89 |
| Operating Profit | 288.88 | 289.81 | 314.09 | 753.71 | 406.62 | 163.95 | 210.83 | 321.94 | 223.08 | 187.22 | 192.89 | 492.73 |
| OPM % | 12.2% | 12.6% | 12.8% | 25.1% | 15.4% | 7.2% | 8.4% | 10.6% | 8.5% | 7.8% | 7.2% | 14% |
| Profit Before Tax + | 262.05 | 295.45 | 317.15 | 423.87 | 319.41 | 241.72 | 223.45 | 334.39 | 240.00 | 202.76 | 196.66 | 501.29 |
| Tax Expense | 46.51 | 52.26 | 60.98 | 69.05 | 46.04 | 35.12 | 36.48 | 40.45 | 37.70 | 38.02 | 43.29 | 67.72 |
| Tax % | 17.7% | 17.7% | 19.2% | 16.3% | 14.4% | 14.5% | 16.3% | 12.1% | 15.7% | 18.8% | 22% | 13.5% |
| Profit After Tax | 215.54 | 243.19 | 256.17 | 354.82 | 273.37 | 206.60 | 186.97 | 293.94 | 202.30 | 164.74 | 153.37 | 433.57 |
| EPS (Basic) | 16.97 | 19.14 | 20.17 | 27.93 | 21.52 | 16.26 | 14.72 | 23.14 | 15.93 | 12.97 | 12.48 | 34.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,446.25 | 10,134.26 | 9,201.59 | 7,772.82 | 6,357.06 | 5,511.54 | 5,611.99 |
| YOY Revenue Growth % | 3.08% | 10.14% | 18.38% | 22.27% | 15.34% | -1.79% | - |
| Other Income | 57.84 | 65.69 | 29.77 | 19.95 | 4.27 | 1.43 | 7.78 |
| Total Income | 10,504.09 | 10,199.95 | 9,231.36 | 7,792.77 | 6,361.33 | 5,512.97 | 5,619.77 |
| Total Expenses + | 9,385.12 | 8,487.77 | 7,827.32 | 6,606.47 | 4,798.71 | 4,804.71 | 4,752.22 |
| Cost of Materials Consumed | 7,030.96 | 6,759.24 | 6,424.60 | 5,428.93 | 3,764.36 | 3,706.00 | 3,744.67 |
| Employee Benefit Expense | 487.31 | 442.15 | 374.79 | 345.28 | 310.36 | 279.77 | 254.63 |
| Other Expenses | 1,380.84 | 1,286.38 | 1,027.93 | 832.26 | 723.99 | 818.94 | 752.92 |
| Operating Profit | 1,061.13 | 1,646.49 | 1,374.27 | 1,166.35 | 1,558.35 | 706.83 | 859.77 |
| OPM % | 10.2% | 16.2% | 14.9% | 15% | 24.5% | 12.8% | 15.3% |
| Profit Before Exceptional | 1,118.97 | 1,298.52 | 958.04 | 1,027.39 | 1,066.23 | 610.11 | 582.81 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67.19 |
| Profit Before Tax + | 1,118.97 | 1,298.52 | 958.04 | 1,027.39 | 1,066.23 | 610.11 | 650.00 |
| Tax Expense | 158.09 | 228.80 | 92.71 | 58.94 | 88.09 | 142.71 | 201.37 |
| Tax % | 14.1% | 17.6% | 9.7% | 5.7% | 8.3% | 23.4% | 31% |
| Profit After Tax | 960.88 | 1,069.72 | 865.33 | 968.45 | 978.14 | 467.40 | 448.63 |
| EPS (Basic) | 75.64 | 84.21 | 68.12 | 76.24 | 77.00 | 36.80 | 35.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,061.88 | 3,268.28 | 2,815.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,500.99 | 2,180.14 | 1,976.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 402.64 | 143.70 | 83.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 719.62 | 638.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4.24 | 4.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 163.59 | 137.37 | 87.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,105.94 | 3,287.43 | 2,878.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,333.65 | 1,358.59 | 1,385.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 540.10 | 511.44 | 492.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 944.12 | 1,178.51 | 737.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.41 | 25.41 | 25.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,635.03 | 5,083.42 | 4,376.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 193.09 | 174.12 | 156.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,314.29 | 1,272.76 | 1,135.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,507.38 | 1,446.88 | 1,292.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,003.72 | 1,430.77 | 890.34 | 471.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -790.75 | -608.53 | -349.26 | -403.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -440.02 | -381.69 | -326.57 | -310.31 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -234.39 | 440.55 | 219.09 | -242.47 | 0.00 | 0.00 | 0.00 |