Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 56.64 | 63.61 | 58.75 | 50.34 | 50.19 | 61.88 | 43.43 |
| YOY Revenue Growth % | - | - | - | - | -11.4% | -2.72% | -26.06% |
| Other Income | 1.56 | 0.52 | 1.66 | 1.37 | 1.23 | 0.64 | 2.83 |
| Total Income | 58.20 | 64.13 | 60.41 | 51.71 | 51.42 | 62.52 | 46.27 |
| Total Expenses + | 61.41 | 70.95 | 65.81 | 49.54 | 50.23 | 60.57 | 41.06 |
| Cost of Materials Consumed | 44.87 | 54.74 | 37.36 | 24.09 | 39.33 | 39.67 | 41.75 |
| Employee Benefit Expense | 5.88 | 5.29 | 5.96 | 4.41 | 5.36 | 4.96 | 5.51 |
| Other Expenses | 10.66 | 10.92 | 11.04 | 7.48 | 11.15 | 9.98 | 12.05 |
| Operating Profit | -4.77 | -7.34 | -7.06 | 0.80 | -0.04 | 1.31 | 2.38 |
| OPM % | -8.4% | -11.5% | -12% | 1.6% | -0.1% | 2.1% | 5.5% |
| Profit Before Tax + | 6.54 | 9.67 | -5.40 | 2.18 | 1.19 | 1.95 | 5.21 |
| Tax Expense | 0.08 | 2.61 | 0.52 | -0.57 | 0.36 | 0.57 | 2.69 |
| Tax % | 1.2% | 27% | - | -26.1% | 30.2% | 29.5% | 51.6% |
| Profit After Tax | 6.47 | 7.06 | -5.92 | 2.74 | 0.83 | 1.38 | 2.52 |
| EPS (Basic) | 3.52 | 3.84 | -3.22 | 1.49 | 0.45 | 0.75 | 1.37 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 233.74 |
| YOY Revenue Growth % | - |
| Other Income | 4.23 |
| Total Income | 237.97 |
| Total Expenses + | 221.08 |
| Cost of Materials Consumed | 165.94 |
| Employee Benefit Expense | 22.38 |
| Other Expenses | 39.52 |
| Operating Profit | 12.66 |
| OPM % | 5.4% |
| Profit Before Exceptional | 16.89 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 16.89 |
| Tax Expense | 3.58 |
| Tax % | 21.2% |
| Profit After Tax | 13.30 |
| EPS (Basic) | 7.24 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 115.38 |
| Property, Plant & Equipment | 88.76 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 15.24 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.43 |
| Current Assets + | 107.09 |
| Inventories | 52.33 |
| Trade Receivables | 32.83 |
| Cash and Cash Equivalents | 0.16 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 18.36 |
| Other Equity | 114.66 |
| Non-Current Liabilities | 2.38 |
| Current Liabilities | 87.07 |
| Total Liabilities | 89.45 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -9.01 |
| Cash from Investing Activities | -14.29 |
| Cash from Financing Activities | 23.15 |
| Net Increase/Decrease in Cash | -0.15 |