| Particulars | Jun 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.89 | 1.25 | 2.54 | 0.00 | 2.23 | 0.59 | 4.03 |
| YOY Revenue Growth % | - | - | - | - | 18.23% | -53.03% | 58.34% |
| Other Income | 0.05 | 0.02 | 0.14 | 0.00 | 0.17 | 0.19 | 0.01 |
| Total Income | 1.93 | 1.27 | 2.68 | 0.00 | 2.40 | 0.77 | 4.03 |
| Total Expenses + | 1.65 | 0.96 | 2.27 | 0.00 | 1.92 | 0.63 | 3.19 |
| Cost of Materials Consumed | 1.06 | 0.91 | 1.88 | 0.00 | 0.00 | 0.37 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.05 | 0.09 | 0.00 | 0.12 | 0.06 | 0.26 |
| Other Expenses | 0.19 | 0.13 | 0.75 | 0.00 | 0.68 | 0.06 | 0.65 |
| Operating Profit | 0.23 | 0.29 | 0.28 | 0.00 | 0.31 | -0.04 | 0.83 |
| OPM % | 12.3% | 23.4% | 10.9% | 0% | 13.8% | -6.5% | 20.7% |
| Profit Before Tax + | 0.28 | 0.31 | 0.42 | 0.00 | 0.47 | 0.15 | 0.84 |
| Tax Expense | 0.07 | 0.08 | 0.42 | 0.00 | 0.30 | 0.04 | 0.84 |
| Tax % | 26% | 26% | 100% | - | 62.6% | 26% | 100% |
| Profit After Tax | 0.21 | 0.23 | 0.00 | 0.00 | 0.18 | 0.11 | 0.00 |
| EPS (Basic) | 0.37 | 0.42 | 0.55 | 0.00 | 0.32 | 0.20 | 1.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 4.61 | 5.17 | 5.80 |
| YOY Revenue Growth % | -10.78% | -10.8% | - |
| Other Income | 0.19 | 0.27 | 0.20 |
| Total Income | 4.81 | 5.44 | 6.00 |
| Total Expenses + | 3.82 | 4.49 | 5.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 3.95 |
| Employee Benefit Expense | 0.31 | 0.26 | 0.20 |
| Other Expenses | 0.71 | 1.03 | 1.03 |
| Operating Profit | 0.80 | 0.69 | 0.80 |
| OPM % | 17.3% | 13.2% | 13.8% |
| Profit Before Exceptional | 0.00 | 0.96 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.99 | 0.96 | 1.00 |
| Tax Expense | 0.99 | 0.42 | 1.00 |
| Tax % | 100% | 44.2% | 100% |
| Profit After Tax | 0.00 | 0.53 | 0.00 |
| EPS (Basic) | 1.31 | 0.96 | 1.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 4.26 | 4.39 | 4.55 |
| Property, Plant & Equipment | 2.14 | 2.29 | 0.00 |
| Capital Work in Progress | 0.00 | 0.08 | 0.00 |
| Non-Current Investments | 2.02 | 2.02 | 2.02 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14.26 | 17.53 | 14.27 |
| Inventories | 2.83 | 2.39 | 1.87 |
| Trade Receivables | 0.00 | 4.13 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.00 | 2.96 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 15.78 | 0.00 |
| Equity Share Capital | 0.00 | 5.57 | 0.00 |
| Other Equity | 0.00 | 10.21 | 0.00 |
| Non-Current Liabilities | 0.22 | 0.22 | 0.05 |
| Current Liabilities | 1.78 | 5.91 | 3.52 |
| Total Liabilities | 0.00 | 6.13 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -0.72 | -1.38 | -1.32 |
| Cash from Investing Activities | 0.17 | -0.01 | -0.27 |
| Cash from Financing Activities | -3.65 | 2.66 | 0.52 |
| Net Increase/Decrease in Cash | -4.20 | 1.26 | -1.06 |