Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 77.43 | 76.99 | 73.44 | 70.58 | 80.89 | 50.19 | 16.19 | 13.46 | 12.37 | 503,125.48 | 0.00 | 0.00 |
| YOY Revenue Growth % | -85.32% | -71.8% | -75.03% | -76.61% | 4.46% | -34.81% | -77.95% | -80.93% | -84.71% | 1002317.71% | -100% | -100% |
| Other Income | -0.84 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 |
| Total Income | 76.59 | 76.99 | 73.44 | 70.58 | 80.92 | 50.19 | 16.19 | 13.46 | 13.13 | 503,125.48 | 0.00 | 0.00 |
| Total Expenses + | 172.82 | 76.69 | 72.91 | 70.87 | 85.86 | 100.28 | 77.96 | 71.12 | 474.89 | 5,554,125.18 | 50.72 | 53.14 |
| Cost of Materials Consumed | 2.90 | 75.69 | 72.04 | 70.38 | 84.33 | 50.08 | 15.63 | 12.79 | 11.89 | 496,585.24 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.76 | 0.38 | 0.08 | 0.19 | 0.24 | 0.07 | 0.07 | 0.10 | 0.12 | 9,111.61 | 0.09 | 0.09 |
| Other Expenses | 168.15 | 0.61 | 0.78 | 0.30 | 1.30 | 50.12 | 62.25 | 58.24 | 416.69 | 4,864,683.07 | 49.39 | 51.22 |
| Operating Profit | -95.39 | 0.30 | 0.53 | -0.29 | -4.97 | -50.09 | -61.77 | -57.67 | -462.52 | -5,050,999.70 | -50.72 | -53.14 |
| OPM % | -123.2% | 0.4% | 0.7% | -0.4% | -6.1% | -99.8% | -381.4% | -428.5% | -3740.4% | -1003.9% | 0% | 0% |
| Profit Before Tax + | -169.98 | -66.54 | -58.89 | -47.60 | -258.92 | -106.96 | -63.60 | -59.50 | -461.76 | -5,050,999.70 | -50.72 | -53.14 |
| Tax Expense | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -171.27 | -66.54 | -58.89 | -47.60 | -258.92 | -106.96 | -63.60 | -59.50 | -462.00 | -5,050,999.70 | -50.72 | -53.14 |
| EPS (Basic) | -13.35 | -5.26 | -4.66 | -0.37 | -12.30 | -8.46 | -5.03 | -4.70 | -59.45 | -0.16 | -8.02 | -4.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 92.21 | 301.90 | 917.69 | 1,720.50 |
| YOY Revenue Growth % | -69.46% | -67.1% | -46.66% | - |
| Other Income | 0.76 | 0.03 | 35.30 | 57.89 |
| Total Income | 92.97 | 301.93 | 952.99 | 1,778.38 |
| Total Expenses + | 782.25 | 306.33 | 793.90 | 1,434.40 |
| Cost of Materials Consumed | 90.40 | 302.45 | 474.76 | 1,175.86 |
| Employee Benefit Expense | 0.36 | 0.89 | 28.37 | 49.23 |
| Other Expenses | 584.75 | 2.99 | 290.76 | 209.31 |
| Operating Profit | -690.04 | -4.43 | 123.79 | 286.10 |
| OPM % | -748.4% | -1.5% | 13.5% | 16.6% |
| Profit Before Exceptional | -689.28 | -328.57 | -233.03 | 71.36 |
| Exceptional Items | 0.00 | -103.37 | 0.00 | 0.00 |
| Profit Before Tax + | -689.28 | -431.95 | -233.03 | 71.36 |
| Tax Expense | 0.24 | 0.00 | 1.29 | 0.07 |
| Tax % | - | - | - | 0.1% |
| Profit After Tax | -689.52 | -431.95 | -234.32 | 71.29 |
| EPS (Basic) | -77.43 | -25.97 | -18.34 | 5.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 1,465.89 | 1,743.39 | 1,969.06 | 0.00 |
| Property, Plant & Equipment | 1,394.65 | 1,424.25 | 1,531.81 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.60 | 1.10 | 0.00 | 0.00 |
| Goodwill | 5.36 | 250.63 | 356.85 | 0.00 |
| Other Intangible Assets | 61.18 | 61.30 | 66.11 | 0.00 |
| Current Assets + | 1,108.51 | 1,804.94 | 1,824.18 | 0.00 |
| Inventories | 30.49 | 33.27 | 57.92 | 0.00 |
| Trade Receivables | 120.35 | 627.38 | 635.52 | 0.00 |
| Cash and Cash Equivalents | 15.63 | 3.53 | 5.38 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.65 | 12.65 | 12.65 | 0.00 |
| Other Equity | -1,134.43 | -178.39 | 275.04 | 0.00 |
| Non-Current Liabilities | 1,487.73 | 1,463.69 | 1,712.89 | 0.00 |
| Current Liabilities | 1,839.38 | 1,931.15 | 1,477.94 | 0.00 |
| Total Liabilities | 3,327.11 | 3,394.84 | 3,190.83 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -275.80 | -28.30 | -316.77 | 381.22 |
| Cash from Investing Activities | 179.12 | 115.99 | 140.17 | 70.56 |
| Cash from Financing Activities | 105.92 | -92.61 | 166.20 | -451.71 |
| Net Increase/Decrease in Cash | 9.24 | -4.92 | -10.40 | 0.07 |