| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 80.35 | 99.73 | 111.01 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.10 | 0.18 | 0.64 |
| Total Income | 80.45 | 99.91 | 111.66 |
| Total Expenses + | 79.73 | 103.06 | 110.16 |
| Cost of Materials Consumed | 80.08 | 99.06 | 100.91 |
| Employee Benefit Expense | 0.25 | 0.26 | 0.22 |
| Other Expenses | 1.53 | 1.65 | 1.73 |
| Operating Profit | 0.62 | -3.33 | 0.85 |
| OPM % | 0.8% | -3.3% | 0.8% |
| Profit Before Tax + | 0.72 | -3.15 | 1.49 |
| Tax Expense | 0.13 | -3.15 | 1.49 |
| Tax % | 17.9% | - | 100% |
| Profit After Tax | 0.59 | 0.00 | 0.00 |
| EPS (Basic) | 1.33 | -4.46 | 2.08 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 210.74 | 168.64 |
| YOY Revenue Growth % | 24.97% | - |
| Other Income | 0.82 | 0.44 |
| Total Income | 211.56 | 169.08 |
| Total Expenses + | 213.22 | 166.16 |
| Cost of Materials Consumed | 199.97 | 155.95 |
| Employee Benefit Expense | 0.49 | 0.42 |
| Other Expenses | 3.38 | 2.86 |
| Operating Profit | -2.47 | 2.47 |
| OPM % | -1.2% | 1.5% |
| Profit Before Exceptional | 0.00 | 2.92 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -1.66 | 2.92 |
| Tax Expense | -1.66 | 0.51 |
| Tax % | - | 17.3% |
| Profit After Tax | 0.00 | 2.41 |
| EPS (Basic) | -2.37 | 5.45 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 11.86 | 11.58 |
| Property, Plant & Equipment | 11.40 | 10.80 |
| Capital Work in Progress | 0.00 | 0.26 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 39.20 | 41.50 |
| Inventories | 30.61 | 27.75 |
| Trade Receivables | 0.00 | 6.99 |
| Cash and Cash Equivalents | 1.23 | 4.44 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 22.36 |
| Equity Share Capital | 0.00 | 5.86 |
| Other Equity | 0.00 | 16.50 |
| Non-Current Liabilities | 1.65 | 3.29 |
| Current Liabilities | 28.73 | 27.43 |
| Total Liabilities | 0.00 | 30.73 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 0.27 | -3.98 |
| Cash from Investing Activities | -0.97 | -0.55 |
| Cash from Financing Activities | -2.40 | 8.59 |
| Net Increase/Decrease in Cash | -3.09 | 4.06 |